Birdman Inc.
7063.T · JPX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | ¥319 | ¥2,085 | ¥4,484 | ¥3,368 |
| % Growth | -84.7% | -53.5% | 33.2% | – |
| Cost of Goods Sold | ¥300 | ¥2,533 | ¥3,764 | ¥2,521 |
| Gross Profit | ¥19 | -¥448 | ¥721 | ¥847 |
| % Margin | 5.8% | -21.5% | 16.1% | 25.1% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥58 | ¥1,174 | ¥86 | ¥0 |
| SG&A Expenses | ¥589 | ¥1,422 | ¥659 | ¥599 |
| Sales & Mktg Exp. | ¥67 | ¥248 | ¥573 | ¥0 |
| Other Operating Expenses | -¥0 | -¥29 | ¥6 | ¥17 |
| Operating Expenses | ¥588 | ¥1,393 | ¥665 | ¥615 |
| Operating Income | -¥570 | -¥1,840 | ¥56 | ¥231 |
| % Margin | -178.6% | -88.2% | 1.2% | 6.9% |
| Other Income/Exp. Net | -¥144 | -¥1,186 | -¥5 | -¥29 |
| Pre-Tax Income | -¥714 | -¥3,027 | ¥51 | ¥202 |
| Tax Expense | ¥2 | ¥2 | ¥59 | ¥15 |
| Net Income | -¥716 | -¥3,029 | -¥8 | ¥187 |
| % Margin | -224.4% | -145.2% | -0.2% | 5.6% |
| EPS | -69.81 | -576.49 | -1.54 | 36.7 |
| % Growth | 87.9% | -37,334.4% | -104.2% | – |
| EPS Diluted | -69.81 | -576.49 | -1.54 | 36.6 |
| Weighted Avg Shares Out | 10 | 5 | 5 | 5 |
| Weighted Avg Shares Out Dil | 10 | 5 | 5 | 5 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥2 | ¥2 | ¥2 |
| Interest Expense | ¥35 | ¥29 | ¥9 | ¥6 |
| Depreciation & Amortization | ¥17 | ¥18 | ¥14 | ¥15 |
| EBITDA | -¥552 | -¥2,980 | ¥73 | ¥223 |
| % Margin | -173% | -142.9% | 1.6% | 6.6% |