Frontier International Inc.
7050.T · JPX
4/30/2025 | 4/30/2024 | 4/30/2023 | 4/30/2022 | |
|---|---|---|---|---|
| Market Cap | ¥8,494,859 | ¥7,587,080 | ¥9,714,350 | ¥12,345,177 |
| - Cash | ¥7,499,018 | ¥5,184,230 | ¥5,100,410 | ¥6,974,933 |
| + Debt | ¥310,022 | ¥368,676 | ¥0 | ¥0 |
| Enterprise Value | ¥1,305,863 | ¥2,771,526 | ¥4,613,940 | ¥5,370,244 |
| Revenue | ¥20,335,121 | ¥16,944,764 | ¥17,047,839 | ¥25,136,556 |
| % Growth | 20% | -0.6% | -32.2% | – |
| Gross Profit | ¥3,893,987 | ¥3,470,641 | ¥4,105,928 | ¥5,282,378 |
| % Margin | 19.1% | 20.5% | 24.1% | 21% |
| EBITDA | ¥1,452,320 | ¥857,613 | ¥2,004,817 | ¥3,151,977 |
| % Margin | 7.1% | 5.1% | 11.8% | 12.5% |
| Net Income | ¥876,068 | ¥488,129 | ¥1,302,176 | ¥2,121,082 |
| % Margin | 4.3% | 2.9% | 7.6% | 8.4% |
| EPS Diluted | 196.87 | 109.67 | 287.84 | 468.26 |
| % Growth | 79.5% | -61.9% | -38.5% | – |
| Operating Cash Flow | ¥1,673,004 | ¥1,541,116 | -¥578,702 | ¥3,124,814 |
| Capital Expenditures | -¥71,343 | -¥10,280 | -¥17,242 | -¥8,147 |
| Free Cash Flow | ¥1,601,661 | ¥1,530,836 | -¥595,944 | ¥3,116,667 |