Piala Inc.
7044.T · JPX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | ¥13,489 | ¥9,065 | ¥11,775 | ¥12,657 |
| % Growth | 48.8% | -23% | -7% | – |
| Cost of Goods Sold | ¥11,399 | ¥7,297 | ¥9,616 | ¥10,698 |
| Gross Profit | ¥2,090 | ¥1,768 | ¥2,160 | ¥1,958 |
| % Margin | 15.5% | 19.5% | 18.3% | 15.5% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥2,239 | ¥2,152 | ¥2,271 | ¥2,094 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥2,239 | ¥2,152 | ¥2,271 | ¥2,094 |
| Operating Income | -¥149 | -¥384 | -¥111 | -¥136 |
| % Margin | -1.1% | -4.2% | -0.9% | -1.1% |
| Other Income/Exp. Net | ¥51 | -¥495 | -¥166 | -¥119 |
| Pre-Tax Income | -¥98 | -¥878 | -¥276 | -¥255 |
| Tax Expense | ¥15 | ¥123 | -¥29 | ¥4 |
| Net Income | -¥114 | -¥983 | -¥233 | -¥260 |
| % Margin | -0.8% | -10.8% | -2% | -2.1% |
| EPS | -16.45 | -141.95 | -33.59 | -36.65 |
| % Growth | 88.4% | -322.6% | 8.3% | – |
| EPS Diluted | -16.45 | -141.95 | -33.59 | -36.65 |
| Weighted Avg Shares Out | 7 | 7 | 7 | 7 |
| Weighted Avg Shares Out Dil | 7 | 7 | 7 | 7 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥6 | ¥0 |
| Interest Expense | ¥19 | ¥14 | ¥13 | ¥11 |
| Depreciation & Amortization | ¥27 | ¥101 | ¥149 | ¥117 |
| EBITDA | -¥52 | -¥764 | -¥115 | -¥128 |
| % Margin | -0.4% | -8.4% | -1% | -1% |