Zaptec AS
6I4.F · FSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €1,267 | €1,402 | €757 | €489 |
| % Growth | -9.7% | 85.2% | 54.9% | – |
| Cost of Goods Sold | €776 | €891 | €451 | €274 |
| Gross Profit | €491 | €511 | €307 | €215 |
| % Margin | 38.8% | 36.4% | 40.5% | 44% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €0 | €0 | €0 | €0 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €470 | €498 | €332 | €191 |
| Operating Expenses | €470 | €498 | €332 | €191 |
| Operating Income | €21 | €13 | -€25 | €24 |
| % Margin | 1.7% | 0.9% | -3.3% | 4.9% |
| Other Income/Exp. Net | -€24 | €11 | -€7 | -€37 |
| Pre-Tax Income | -€3 | €24 | -€33 | €26 |
| Tax Expense | €0 | €2 | €4 | €17 |
| Net Income | -€3 | €22 | -€37 | €8 |
| % Margin | -0.3% | 1.6% | -4.9% | 1.7% |
| EPS | -0.037 | 0.26 | -0.48 | 0.11 |
| % Growth | -114.2% | 154.2% | -536.4% | – |
| EPS Diluted | -0.037 | 0.26 | -0.48 | 0.11 |
| Weighted Avg Shares Out | 87 | 86 | 76 | 76 |
| Weighted Avg Shares Out Dil | 87 | 87 | 77 | 76 |
| Supplemental Information | – | – | – | – |
| Interest Income | €3 | €5 | €0 | €0 |
| Interest Expense | €14 | €1 | €4 | €1 |
| Depreciation & Amortization | €34 | €30 | €21 | €13 |
| EBITDA | €45 | €55 | -€29 | €78 |
| % Margin | 3.6% | 3.9% | -3.8% | 15.9% |