South China Vocational Education Group Company Limited
6913.HK · HKSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | HK$684 | HK$556 | HK$516 | HK$500 |
| % Growth | 22.9% | 7.7% | 3.3% | – |
| Cost of Goods Sold | HK$494 | HK$380 | HK$319 | HK$298 |
| Gross Profit | HK$190 | HK$177 | HK$197 | HK$202 |
| % Margin | 27.8% | 31.7% | 38.1% | 40.4% |
| R&D Expenses | HK$0 | HK$0 | HK$0 | HK$0 |
| G&A Expenses | HK$88 | HK$81 | HK$76 | HK$94 |
| SG&A Expenses | HK$130 | HK$108 | HK$97 | HK$113 |
| Sales & Mktg Exp. | HK$43 | HK$27 | HK$21 | HK$19 |
| Other Operating Expenses | HK$0 | HK$0 | HK$0 | HK$0 |
| Operating Expenses | HK$130 | HK$108 | HK$97 | HK$113 |
| Operating Income | HK$60 | HK$68 | HK$100 | HK$88 |
| % Margin | 8.8% | 12.3% | 19.3% | 17.7% |
| Other Income/Exp. Net | HK$25 | HK$42 | HK$49 | HK$69 |
| Pre-Tax Income | HK$85 | HK$110 | HK$148 | HK$157 |
| Tax Expense | -HK$6 | -HK$2 | HK$6 | HK$3 |
| Net Income | HK$91 | HK$112 | HK$143 | HK$154 |
| % Margin | 13.3% | 20.2% | 27.6% | 30.8% |
| EPS | 0.068 | 0.084 | 0.11 | 0.13 |
| % Growth | -19.2% | -23.4% | -15.4% | – |
| EPS Diluted | 0.068 | 0.084 | 0.11 | 0.13 |
| Weighted Avg Shares Out | 1,334 | 1,334 | 1,334 | 1,156 |
| Weighted Avg Shares Out Dil | 1,334 | 1,334 | 1,334 | 1,156 |
| Supplemental Information | – | – | – | – |
| Interest Income | HK$4 | HK$9 | HK$9 | HK$4 |
| Interest Expense | HK$12 | HK$12 | HK$14 | HK$18 |
| Depreciation & Amortization | HK$67 | HK$99 | HK$86 | HK$85 |
| EBITDA | HK$94 | HK$222 | HK$249 | HK$260 |
| % Margin | 13.8% | 39.8% | 48.2% | 52.1% |