Sysmex Corporation
6869.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥508,643 | ¥461,510 | ¥410,502 | ¥363,780 |
| % Growth | 10.2% | 12.4% | 12.8% | – |
| Cost of Goods Sold | ¥236,665 | ¥219,013 | ¥194,419 | ¥173,195 |
| Gross Profit | ¥271,978 | ¥242,497 | ¥216,083 | ¥190,585 |
| % Margin | 53.5% | 52.5% | 52.6% | 52.4% |
| R&D Expenses | ¥31,455 | ¥31,402 | ¥31,060 | ¥26,784 |
| G&A Expenses | ¥150,848 | ¥133,798 | ¥112,371 | ¥94,235 |
| SG&A Expenses | ¥150,848 | ¥133,798 | ¥112,371 | ¥94,235 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | -¥1,027 | ¥2,148 |
| Operating Expenses | ¥182,303 | ¥165,200 | ¥142,404 | ¥123,167 |
| Operating Income | ¥89,675 | ¥78,382 | ¥72,651 | ¥67,416 |
| % Margin | 17.6% | 17% | 17.7% | 18.5% |
| Other Income/Exp. Net | -¥10,454 | -¥3,782 | -¥3,938 | -¥3,070 |
| Pre-Tax Income | ¥81,292 | ¥74,600 | ¥68,713 | ¥64,346 |
| Tax Expense | ¥25,645 | ¥24,826 | ¥22,988 | ¥20,274 |
| Net Income | ¥53,669 | ¥49,639 | ¥45,784 | ¥44,092 |
| % Margin | 10.6% | 10.8% | 11.2% | 12.1% |
| EPS | 86.07 | 79.27 | 72.94 | 70.29 |
| % Growth | 8.6% | 8.7% | 3.8% | – |
| EPS Diluted | 86.05 | 79.24 | 72.91 | 70.16 |
| Weighted Avg Shares Out | 624 | 626 | 628 | 628 |
| Weighted Avg Shares Out Dil | 624 | 626 | 628 | 628 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1,078 | ¥937 | ¥863 | ¥550 |
| Interest Expense | ¥3,518 | ¥2,386 | ¥1,566 | ¥909 |
| Depreciation & Amortization | ¥39,033 | ¥35,888 | ¥31,807 | ¥27,431 |
| EBITDA | ¥123,847 | ¥115,671 | ¥104,949 | ¥96,121 |
| % Margin | 24.3% | 25.1% | 25.6% | 26.4% |