Geniee, Inc.
6562.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥11,322 | ¥8,013 | ¥6,455 | ¥14,459 |
| % Growth | 41.3% | 24.1% | -55.4% | – |
| Cost of Goods Sold | ¥2,515 | ¥1,874 | ¥1,313 | ¥10,676 |
| Gross Profit | ¥8,807 | ¥6,139 | ¥5,142 | ¥3,783 |
| % Margin | 77.8% | 76.6% | 79.7% | 26.2% |
| R&D Expenses | ¥8 | ¥2 | ¥5 | ¥2 |
| G&A Expenses | ¥7,245 | ¥5,253 | ¥4,007 | ¥2,909 |
| SG&A Expenses | ¥7,245 | ¥5,253 | ¥3,692 | ¥3,044 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥135 |
| Other Operating Expenses | -¥8 | -¥655 | -¥1,012 | -¥1 |
| Operating Expenses | ¥7,245 | ¥4,600 | ¥2,685 | ¥3,045 |
| Operating Income | ¥1,563 | ¥1,539 | ¥2,457 | ¥833 |
| % Margin | 13.8% | 19.2% | 38.1% | 5.8% |
| Other Income/Exp. Net | ¥703 | ¥390 | ¥1,142 | -¥115 |
| Pre-Tax Income | ¥2,364 | ¥1,277 | ¥2,279 | ¥717 |
| Tax Expense | ¥219 | ¥242 | ¥168 | ¥178 |
| Net Income | ¥1,954 | ¥1,032 | ¥2,115 | ¥501 |
| % Margin | 17.3% | 12.9% | 32.8% | 3.5% |
| EPS | 136.3 | 58.32 | 119.52 | 27.86 |
| % Growth | 133.7% | -51.2% | 329% | – |
| EPS Diluted | 136.23 | 58.3 | 119.46 | 27.73 |
| Weighted Avg Shares Out | 14 | 18 | 18 | 18 |
| Weighted Avg Shares Out Dil | 14 | 18 | 18 | 18 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥10 | ¥31 | ¥20 | ¥155 |
| Interest Expense | ¥166 | ¥293 | ¥198 | ¥26 |
| Depreciation & Amortization | ¥1,211 | ¥746 | ¥642 | ¥572 |
| EBITDA | ¥3,742 | ¥2,114 | ¥2,959 | ¥1,315 |
| % Margin | 33% | 26.4% | 45.8% | 9.1% |