DM Solutions Co.,Ltd
6549.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥21,156 | ¥18,207 | ¥17,862 | ¥16,683 |
| % Growth | 16.2% | 1.9% | 7.1% | – |
| Cost of Goods Sold | ¥17,894 | ¥15,028 | ¥14,872 | ¥13,909 |
| Gross Profit | ¥3,262 | ¥3,179 | ¥2,989 | ¥2,774 |
| % Margin | 15.4% | 17.5% | 16.7% | 16.6% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥123 | ¥2,179 | ¥120 | ¥159 |
| SG&A Expenses | ¥2,583 | ¥2,553 | ¥2,474 | ¥2,606 |
| Sales & Mktg Exp. | ¥307 | ¥374 | ¥339 | ¥475 |
| Other Operating Expenses | ¥0 | ¥57 | ¥53 | ¥69 |
| Operating Expenses | ¥2,583 | ¥2,610 | ¥2,527 | ¥2,675 |
| Operating Income | ¥679 | ¥568 | ¥463 | ¥99 |
| % Margin | 3.2% | 3.1% | 2.6% | 0.6% |
| Other Income/Exp. Net | ¥7 | ¥7 | -¥12 | -¥22 |
| Pre-Tax Income | ¥686 | ¥575 | ¥451 | ¥77 |
| Tax Expense | ¥190 | ¥173 | ¥136 | ¥71 |
| Net Income | ¥496 | ¥402 | ¥315 | ¥5 |
| % Margin | 2.3% | 2.2% | 1.8% | 0% |
| EPS | 177.71 | 145.22 | 113.75 | 1.98 |
| % Growth | 22.4% | 27.7% | 5,644.9% | – |
| EPS Diluted | 172.42 | 141.65 | 112.1 | 1.93 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥19 | ¥12 | ¥5 | ¥6 |
| Depreciation & Amortization | ¥239 | ¥152 | ¥147 | ¥165 |
| EBITDA | ¥943 | ¥739 | ¥603 | ¥248 |
| % Margin | 4.5% | 4.1% | 3.4% | 1.5% |