i-mobile Co.,Ltd.
6535.T · JPX
7/31/2025 | 7/31/2024 | 7/31/2023 | 7/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥22 | ¥19 | ¥16 | ¥14 |
| % Growth | 14.9% | 14.1% | 17.9% | – |
| Cost of Goods Sold | ¥0 | ¥0 | ¥0 | ¥0 |
| Gross Profit | ¥22 | ¥19 | ¥16 | ¥14 |
| % Margin | 99.9% | 99.8% | 99.8% | 99.9% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥4 | ¥3 | ¥3 |
| SG&A Expenses | ¥17 | ¥15 | ¥11 | ¥10 |
| Sales & Mktg Exp. | ¥0 | ¥11 | ¥8 | ¥7 |
| Other Operating Expenses | ¥0 | ¥0 | ¥2 | ¥0 |
| Operating Expenses | ¥17 | ¥15 | ¥13 | ¥10 |
| Operating Income | ¥4 | ¥4 | ¥4 | ¥4 |
| % Margin | 19.2% | 18.9% | 21.5% | 27.2% |
| Other Income/Exp. Net | -¥0 | -¥0 | -¥0 | ¥0 |
| Pre-Tax Income | ¥4 | ¥3 | ¥3 | ¥4 |
| Tax Expense | ¥1 | ¥1 | ¥1 | ¥1 |
| Net Income | ¥3 | ¥2 | ¥2 | ¥3 |
| % Margin | 13.7% | 12.9% | 14.6% | 19.2% |
| EPS | 51.4 | 41.99 | 39.92 | 41.67 |
| % Growth | 22.4% | 5.2% | -4.2% | – |
| EPS Diluted | 51.36 | 41.98 | 39.8 | 41.53 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥0 | ¥0 | ¥0 | ¥0 |
| EBITDA | ¥4 | ¥4 | ¥4 | ¥4 |
| % Margin | 20.3% | 20.3% | 22.6% | 28.4% |