i-mobile Co.,Ltd.
6535.T · JPX
10/31/2025 | 7/31/2025 | 4/30/2025 | 1/31/2025 | |
|---|---|---|---|---|
| Revenue | ¥10,146,000 | ¥2,877,000 | ¥2,254,000 | ¥11,980,000 |
| % Growth | 252.7% | 27.6% | -81.2% | – |
| Cost of Goods Sold | ¥81,000 | ¥3,000 | ¥62,000 | ¥58,000 |
| Gross Profit | ¥10,065,000 | ¥2,874,000 | ¥2,192,000 | ¥11,922,000 |
| % Margin | 99.2% | 99.9% | 97.2% | 99.5% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥10,057,000 | ¥2,713,000 | ¥1,963,000 | ¥9,256,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | -¥1,000 | ¥0 | ¥0 |
| Operating Expenses | ¥10,057,000 | ¥2,712,000 | ¥1,963,000 | ¥9,256,000 |
| Operating Income | ¥8,000 | ¥162,000 | ¥229,000 | ¥2,666,000 |
| % Margin | 0.1% | 5.6% | 10.2% | 22.3% |
| Other Income/Exp. Net | ¥38,000 | -¥198,000 | ¥228,000 | -¥7,000 |
| Pre-Tax Income | ¥46,000 | -¥35,000 | ¥457,000 | ¥2,659,000 |
| Tax Expense | ¥3,000 | ¥88,000 | ¥113,000 | ¥818,000 |
| Net Income | ¥42,000 | ¥52,000 | ¥344,000 | ¥1,841,000 |
| % Margin | 0.4% | 1.8% | 15.3% | 15.4% |
| EPS | 0.75 | 0.91 | 5.95 | 31.89 |
| % Growth | -17.6% | -84.7% | -81.3% | – |
| EPS Diluted | 0.75 | 0.91 | 5.95 | 31.74 |
| Weighted Avg Shares Out | 56,058 | 57,005 | 57,815 | 57,727 |
| Weighted Avg Shares Out Dil | 56,058 | 56,891 | 57,815 | 58,009 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥17,000 | ¥3,000 | ¥12,000 | ¥1,000 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥58,000 | ¥57,500 | ¥58,000 | ¥56,000 |
| EBITDA | ¥102,000 | ¥218,500 | ¥517,000 | ¥2,716,000 |
| % Margin | 1% | 7.6% | 22.9% | 22.7% |