i-mobile Co.,Ltd.
6535.T · JPX
10/31/2025 | 7/31/2025 | 4/30/2025 | 1/31/2025 | |
|---|---|---|---|---|
| Revenue | ¥10,146 | ¥2,877 | ¥2,254 | ¥11,980 |
| % Growth | 252.7% | 27.6% | -81.2% | – |
| Cost of Goods Sold | ¥81 | ¥3 | ¥62 | ¥58 |
| Gross Profit | ¥10,065 | ¥2,874 | ¥2,192 | ¥11,922 |
| % Margin | 99.2% | 99.9% | 97.2% | 99.5% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥10,057 | ¥2,713 | ¥1,963 | ¥9,256 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | -¥1 | ¥0 | ¥0 |
| Operating Expenses | ¥10,057 | ¥2,712 | ¥1,963 | ¥9,256 |
| Operating Income | ¥8 | ¥162 | ¥229 | ¥2,666 |
| % Margin | 0.1% | 5.6% | 10.2% | 22.3% |
| Other Income/Exp. Net | ¥38 | -¥198 | ¥228 | -¥7 |
| Pre-Tax Income | ¥46 | -¥35 | ¥457 | ¥2,659 |
| Tax Expense | ¥3 | ¥88 | ¥113 | ¥818 |
| Net Income | ¥42 | ¥52 | ¥344 | ¥1,841 |
| % Margin | 0.4% | 1.8% | 15.3% | 15.4% |
| EPS | 0.75 | 0.91 | 5.95 | 31.89 |
| % Growth | -17.6% | -84.7% | -81.3% | – |
| EPS Diluted | 0.75 | 0.91 | 5.95 | 31.74 |
| Weighted Avg Shares Out | 56 | 57 | 58 | 58 |
| Weighted Avg Shares Out Dil | 56 | 57 | 58 | 58 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥17 | ¥3 | ¥12 | ¥1 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥58 | ¥58 | ¥58 | ¥56 |
| EBITDA | ¥102 | ¥219 | ¥517 | ¥2,716 |
| % Margin | 1% | 7.6% | 22.9% | 22.7% |