SMN Corporation
6185.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥11,641 | ¥9,337 | ¥11,789 | ¥13,363 |
| % Growth | 24.7% | -20.8% | -11.8% | – |
| Cost of Goods Sold | ¥9,264 | ¥6,741 | ¥9,183 | ¥10,231 |
| Gross Profit | ¥2,377 | ¥2,596 | ¥2,606 | ¥3,133 |
| % Margin | 20.4% | 27.8% | 22.1% | 23.4% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥2,137 | ¥2,493 | ¥2,588 | ¥3,005 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥2,137 | ¥2,493 | ¥2,588 | ¥3,005 |
| Operating Income | ¥239 | ¥102 | ¥17 | ¥127 |
| % Margin | 2.1% | 1.1% | 0.1% | 1% |
| Other Income/Exp. Net | ¥84 | -¥1,143 | -¥33 | -¥243 |
| Pre-Tax Income | ¥323 | -¥1,041 | -¥16 | -¥116 |
| Tax Expense | ¥29 | -¥11 | ¥86 | ¥107 |
| Net Income | ¥292 | -¥1,029 | -¥117 | -¥229 |
| % Margin | 2.5% | -11% | -1% | -1.7% |
| EPS | 20.03 | -70.79 | -8.3 | -17.44 |
| % Growth | 128.3% | -752.9% | 52.4% | – |
| EPS Diluted | 20.03 | -70.79 | -8.3 | -17.44 |
| Weighted Avg Shares Out | 15 | 15 | 14 | 13 |
| Weighted Avg Shares Out Dil | 15 | 15 | 14 | 13 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥16 | ¥9 | ¥11 | ¥13 |
| Depreciation & Amortization | ¥551 | ¥836 | ¥819 | ¥882 |
| EBITDA | ¥890 | -¥196 | ¥814 | ¥779 |
| % Margin | 7.6% | -2.1% | 6.9% | 5.8% |