GMO Media Inc.
6180.T · JPX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | ¥7,845 | ¥5,293 | ¥2,912 | ¥3,041 |
| - Cash | ¥1,753 | ¥1,778 | ¥1,519 | ¥1,293 |
| + Debt | ¥25 | ¥7 | ¥14 | ¥26 |
| Enterprise Value | ¥6,117 | ¥3,523 | ¥1,408 | ¥1,774 |
| Revenue | ¥6,606 | ¥6,266 | ¥5,588 | ¥8,576 |
| % Growth | 5.4% | 12.1% | -34.8% | – |
| Gross Profit | ¥2,969 | ¥2,783 | ¥2,296 | ¥2,158 |
| % Margin | 44.9% | 44.4% | 41.1% | 25.2% |
| EBITDA | ¥813 | ¥574 | ¥314 | ¥98 |
| % Margin | 12.3% | 9.2% | 5.6% | 1.1% |
| Net Income | ¥571 | ¥361 | ¥183 | ¥7 |
| % Margin | 8.6% | 5.8% | 3.3% | 0.1% |
| EPS Diluted | 316.65 | 204.58 | 105.97 | 4.15 |
| % Growth | 54.8% | 93.1% | 2,453.5% | – |
| Operating Cash Flow | ¥501 | ¥592 | ¥395 | ¥511 |
| Capital Expenditures | -¥92 | -¥89 | -¥146 | -¥64 |
| Free Cash Flow | ¥408 | ¥503 | ¥249 | ¥447 |