AppBank Inc.
6177.T · JPX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | ¥994 | ¥472 | ¥389 | ¥342 |
| % Growth | 110.7% | 21.4% | 13.6% | – |
| Cost of Goods Sold | ¥950 | ¥417 | ¥361 | ¥275 |
| Gross Profit | ¥44 | ¥55 | ¥27 | ¥67 |
| % Margin | 4.4% | 11.7% | 7.1% | 19.7% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥53 | ¥59 | ¥68 |
| SG&A Expenses | ¥279 | ¥391 | ¥303 | ¥260 |
| Sales & Mktg Exp. | ¥0 | ¥338 | ¥244 | ¥192 |
| Other Operating Expenses | ¥0 | -¥52 | ¥1 | ¥2 |
| Operating Expenses | ¥279 | ¥339 | ¥304 | ¥262 |
| Operating Income | -¥235 | -¥284 | -¥277 | -¥195 |
| % Margin | -23.6% | -60.2% | -71.3% | -56.9% |
| Other Income/Exp. Net | -¥2 | -¥216 | -¥11 | ¥9 |
| Pre-Tax Income | -¥238 | -¥500 | -¥288 | -¥186 |
| Tax Expense | ¥2 | ¥2 | ¥1 | ¥0 |
| Net Income | -¥239 | -¥421 | -¥289 | -¥186 |
| % Margin | -24.1% | -89.2% | -74.3% | -54.4% |
| EPS | -17.46 | -41.44 | -35.96 | -23.73 |
| % Growth | 57.9% | -15.2% | -51.5% | – |
| EPS Diluted | -19.19 | -41.44 | -35.96 | -23.73 |
| Weighted Avg Shares Out | 14 | 10 | 8 | 8 |
| Weighted Avg Shares Out Dil | 12 | 10 | 8 | 8 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥2 | ¥19 | ¥13 | ¥10 |
| EBITDA | -¥235 | -¥480 | -¥274 | -¥175 |
| % Margin | -23.7% | -101.8% | -70.6% | -51.3% |