Brangista Inc.
6176.T · JPX
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Market Cap | ¥10,433,412 | ¥8,913,424 | ¥12,375,157 | ¥6,431,092 |
| - Cash | ¥1,767,883 | ¥1,380,070 | ¥1,856,549 | ¥956,713 |
| + Debt | ¥758,734 | ¥440,199 | ¥748,955 | ¥466,111 |
| Enterprise Value | ¥9,424,263 | ¥7,973,553 | ¥11,267,563 | ¥5,940,490 |
| Revenue | ¥5,196,705 | ¥4,822,452 | ¥4,558,874 | ¥3,360,436 |
| % Growth | 7.8% | 5.8% | 35.7% | – |
| Gross Profit | ¥3,762,880 | ¥3,607,452 | ¥3,262,874 | ¥2,404,792 |
| % Margin | 72.4% | 74.8% | 71.6% | 71.6% |
| EBITDA | ¥1,107,627 | ¥982,894 | ¥637,870 | ¥291,902 |
| % Margin | 21.3% | 20.4% | 14% | 8.7% |
| Net Income | ¥656,916 | ¥606,804 | ¥579,550 | ¥178,578 |
| % Margin | 12.6% | 12.6% | 12.7% | 5.3% |
| EPS Diluted | 49.8 | 44.33 | 41.63 | 12.83 |
| % Growth | 12.3% | 6.5% | 224.5% | – |
| Operating Cash Flow | ¥602,761 | ¥276,707 | ¥617,055 | -¥150,200 |
| Capital Expenditures | -¥9,477 | -¥51,607 | -¥43,504 | -¥39,643 |
| Free Cash Flow | ¥593,284 | ¥225,100 | ¥573,551 | -¥189,843 |