Allied Architects, Inc.
6081.T · JPX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | ¥3,464 | ¥4,145 | ¥4,551 | ¥6,210 |
| % Growth | -16.4% | -8.9% | -26.7% | – |
| Cost of Goods Sold | ¥1,076 | ¥1,033 | ¥1,044 | ¥3,439 |
| Gross Profit | ¥2,388 | ¥3,112 | ¥3,507 | ¥2,772 |
| % Margin | 68.9% | 75.1% | 77.1% | 44.6% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥2,693 | ¥2,679 | ¥2,314 | ¥1,811 |
| SG&A Expenses | ¥2,773 | ¥2,768 | ¥2,390 | ¥1,897 |
| Sales & Mktg Exp. | ¥80 | ¥89 | ¥76 | ¥86 |
| Other Operating Expenses | ¥74 | ¥85 | ¥101 | ¥100 |
| Operating Expenses | ¥2,847 | ¥2,853 | ¥2,491 | ¥1,997 |
| Operating Income | -¥460 | ¥147 | ¥1,017 | ¥775 |
| % Margin | -13.3% | 3.5% | 22.3% | 12.5% |
| Other Income/Exp. Net | ¥32 | -¥150 | ¥76 | ¥189 |
| Pre-Tax Income | -¥428 | ¥103 | ¥1,093 | ¥969 |
| Tax Expense | ¥66 | ¥225 | ¥271 | ¥235 |
| Net Income | -¥516 | -¥147 | ¥807 | ¥727 |
| % Margin | -14.9% | -3.5% | 17.7% | 11.7% |
| EPS | -36.33 | -10.35 | 57.04 | 52.7 |
| % Growth | -251% | -118.1% | 8.2% | – |
| EPS Diluted | -36.33 | -10.35 | 56.6 | 51.16 |
| Weighted Avg Shares Out | 14 | 14 | 14 | 14 |
| Weighted Avg Shares Out Dil | 14 | 14 | 14 | 14 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥7 | ¥4 | ¥1 | ¥3 |
| Depreciation & Amortization | ¥120 | ¥109 | ¥127 | ¥122 |
| EBITDA | -¥301 | ¥216 | ¥1,222 | ¥1,095 |
| % Margin | -8.7% | 5.2% | 26.8% | 17.6% |