Trenders, Inc.
6069.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥6,192 | ¥5,674 | ¥9,089 | ¥6,558 |
| % Growth | 9.1% | -37.6% | 38.6% | – |
| Cost of Goods Sold | ¥2,923 | ¥2,612 | ¥6,468 | ¥4,627 |
| Gross Profit | ¥3,269 | ¥3,062 | ¥2,621 | ¥1,931 |
| % Margin | 52.8% | 54% | 28.8% | 29.4% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥1,887 | ¥1,402 | ¥1,138 |
| SG&A Expenses | ¥2,280 | ¥2,273 | ¥1,609 | ¥1,337 |
| Sales & Mktg Exp. | ¥0 | ¥386 | ¥207 | ¥199 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥1 |
| Operating Expenses | ¥2,280 | ¥2,273 | ¥1,609 | ¥1,338 |
| Operating Income | ¥989 | ¥789 | ¥1,011 | ¥593 |
| % Margin | 16% | 13.9% | 11.1% | 9% |
| Other Income/Exp. Net | -¥2 | -¥16 | -¥38 | -¥2 |
| Pre-Tax Income | ¥986 | ¥773 | ¥974 | ¥592 |
| Tax Expense | ¥386 | ¥293 | ¥265 | ¥192 |
| Net Income | ¥601 | ¥480 | ¥709 | ¥400 |
| % Margin | 9.7% | 8.5% | 7.8% | 6.1% |
| EPS | 76.19 | 65.69 | 98.68 | 55.96 |
| % Growth | 16% | -33.4% | 76.3% | – |
| EPS Diluted | 75.59 | 63.91 | 92.71 | 53.56 |
| Weighted Avg Shares Out | 8 | 7 | 7 | 7 |
| Weighted Avg Shares Out Dil | 8 | 8 | 8 | 7 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1 | -¥10 | ¥0 | ¥0 |
| Interest Expense | ¥15 | ¥8 | ¥7 | ¥7 |
| Depreciation & Amortization | ¥55 | ¥47 | ¥40 | ¥26 |
| EBITDA | ¥1,056 | ¥829 | ¥1,021 | ¥625 |
| % Margin | 17% | 14.6% | 11.2% | 9.5% |