Livesense Inc.
6054.T · JPX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | ¥6,320 | ¥5,654 | ¥4,758 | ¥4,180 |
| % Growth | 11.8% | 18.8% | 13.8% | – |
| Cost of Goods Sold | ¥1,581 | ¥951 | ¥757 | ¥743 |
| Gross Profit | ¥4,739 | ¥4,703 | ¥4,001 | ¥3,437 |
| % Margin | 75% | 83.2% | 84.1% | 82.2% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥2,696 | ¥2,333 | ¥2,320 | ¥2,982 |
| SG&A Expenses | ¥4,629 | ¥4,217 | ¥3,717 | ¥4,549 |
| Sales & Mktg Exp. | ¥1,933 | ¥1,885 | ¥1,397 | ¥1,567 |
| Other Operating Expenses | ¥0 | ¥1 | ¥0 | ¥0 |
| Operating Expenses | ¥4,629 | ¥4,218 | ¥3,717 | ¥4,549 |
| Operating Income | ¥109 | ¥485 | ¥284 | -¥1,112 |
| % Margin | 1.7% | 8.6% | 6% | -26.6% |
| Other Income/Exp. Net | ¥174 | ¥256 | ¥141 | ¥162 |
| Pre-Tax Income | ¥284 | ¥741 | ¥425 | -¥950 |
| Tax Expense | ¥68 | ¥25 | -¥113 | -¥6 |
| Net Income | ¥197 | ¥716 | ¥538 | -¥944 |
| % Margin | 3.1% | 12.7% | 11.3% | -22.6% |
| EPS | 7.17 | 26.12 | 19.6 | -34.43 |
| % Growth | -72.5% | 33.3% | 156.9% | – |
| EPS Diluted | 7.17 | 26.12 | 19.6 | -34.43 |
| Weighted Avg Shares Out | 27 | 27 | 27 | 27 |
| Weighted Avg Shares Out Dil | 27 | 27 | 27 | 27 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥3 | ¥3 | ¥2 | ¥25 |
| EBITDA | ¥113 | ¥744 | ¥427 | -¥950 |
| % Margin | 1.8% | 13.2% | 9% | -22.7% |