Rentracks CO.,LTD.

6045.T · JPX
Analyze with AI
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Revenue¥3,863¥3,295¥3,297¥2,456
% Growth17.2%-0.1%34.3%
Cost of Goods Sold¥1,187¥1,001¥928¥547
Gross Profit¥2,676¥2,294¥2,369¥1,908
% Margin69.3%69.6%71.8%77.7%
R&D Expenses¥0¥0¥0¥0
G&A Expenses¥142¥131¥126¥115
SG&A Expenses¥1,528¥1,554¥1,272¥1,118
Sales & Mktg Exp.¥117¥162¥155¥1,003
Other Operating Expenses¥0¥87¥0-¥3
Operating Expenses¥1,528¥1,641¥1,272¥1,114
Operating Income¥1,148¥652¥1,096¥794
% Margin29.7%19.8%33.3%32.3%
Other Income/Exp. Net-¥31-¥68-¥719-¥67
Pre-Tax Income¥1,117¥584¥377¥727
Tax Expense¥448¥245¥179¥288
Net Income¥668¥340¥199¥439
% Margin17.3%10.3%6%17.9%
EPS85.0843.2625.2955.71
% Growth96.7%71.1%-54.6%
EPS Diluted85.0843.2625.2955.71
Weighted Avg Shares Out8888
Weighted Avg Shares Out Dil8888
Supplemental Information
Interest Income¥4¥1¥2¥1
Interest Expense¥28¥16¥13¥10
Depreciation & Amortization¥16¥20¥9¥58
EBITDA¥1,162¥620¥399¥795
% Margin30.1%18.8%12.1%32.4%