Tangshan Sunfar Silicon Industries Co.,Ltd.
603938.SS · SHH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CN¥1,770 | CN¥2,129 | CN¥2,648 | CN¥1,599 |
| % Growth | -16.9% | -19.6% | 65.6% | – |
| Cost of Goods Sold | CN¥1,520 | CN¥1,656 | CN¥1,558 | CN¥1,058 |
| Gross Profit | CN¥250 | CN¥473 | CN¥1,090 | CN¥541 |
| % Margin | 14.1% | 22.2% | 41.2% | 33.8% |
| R&D Expenses | CN¥70 | CN¥87 | CN¥110 | CN¥70 |
| G&A Expenses | CN¥20 | CN¥21 | CN¥24 | CN¥17 |
| SG&A Expenses | CN¥34 | CN¥37 | CN¥43 | CN¥32 |
| Sales & Mktg Exp. | CN¥14 | CN¥17 | CN¥19 | CN¥14 |
| Other Operating Expenses | CN¥71 | CN¥55 | CN¥68 | CN¥48 |
| Operating Expenses | CN¥175 | CN¥259 | CN¥221 | CN¥150 |
| Operating Income | CN¥75 | CN¥214 | CN¥857 | CN¥392 |
| % Margin | 4.2% | 10.1% | 32.3% | 24.5% |
| Other Income/Exp. Net | -CN¥1 | -CN¥6 | CN¥2 | -CN¥2 |
| Pre-Tax Income | CN¥74 | CN¥209 | CN¥859 | CN¥390 |
| Tax Expense | CN¥13 | CN¥30 | CN¥116 | CN¥55 |
| Net Income | CN¥64 | CN¥195 | CN¥748 | CN¥335 |
| % Margin | 3.6% | 9.2% | 28.2% | 21% |
| EPS | 0.17 | 0.51 | 1.95 | 0.88 |
| % Growth | -66.7% | -73.8% | 121.6% | – |
| EPS Diluted | 0.17 | 0.51 | 1.95 | 0.88 |
| Weighted Avg Shares Out | 375 | 383 | 384 | 381 |
| Weighted Avg Shares Out Dil | 375 | 383 | 384 | 381 |
| Supplemental Information | – | – | – | – |
| Interest Income | CN¥17 | CN¥1 | CN¥2 | CN¥3 |
| Interest Expense | CN¥11 | CN¥13 | CN¥6 | CN¥1 |
| Depreciation & Amortization | CN¥136 | CN¥111 | CN¥78 | CN¥54 |
| EBITDA | CN¥220 | CN¥333 | CN¥941 | CN¥444 |
| % Margin | 12.4% | 15.7% | 35.5% | 27.8% |