BOMESC Offshore Engineering Company Limited
603727.SS · SHH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CN¥2,640 | CN¥1,799 | CN¥3,217 | CN¥4,081 |
| % Growth | 46.8% | -44.1% | -21.2% | – |
| Cost of Goods Sold | CN¥2,212 | CN¥1,665 | CN¥2,839 | CN¥3,644 |
| Gross Profit | CN¥429 | CN¥134 | CN¥378 | CN¥437 |
| % Margin | 16.2% | 7.5% | 11.7% | 10.7% |
| R&D Expenses | CN¥116 | CN¥105 | CN¥165 | CN¥190 |
| G&A Expenses | CN¥16 | CN¥20 | CN¥16 | CN¥16 |
| SG&A Expenses | CN¥30 | CN¥35 | CN¥22 | CN¥20 |
| Sales & Mktg Exp. | CN¥14 | CN¥15 | CN¥6 | CN¥4 |
| Other Operating Expenses | CN¥172 | CN¥100 | CN¥94 | CN¥58 |
| Operating Expenses | CN¥318 | CN¥240 | CN¥281 | CN¥269 |
| Operating Income | CN¥110 | -CN¥106 | CN¥72 | CN¥165 |
| % Margin | 4.2% | -5.9% | 2.2% | 4% |
| Other Income/Exp. Net | -CN¥2 | CN¥4 | -CN¥23 | -CN¥2 |
| Pre-Tax Income | CN¥108 | -CN¥102 | CN¥48 | CN¥162 |
| Tax Expense | CN¥8 | -CN¥26 | -CN¥16 | -CN¥4 |
| Net Income | CN¥101 | -CN¥75 | CN¥65 | CN¥166 |
| % Margin | 3.8% | -4.2% | 2% | 4.1% |
| EPS | 0.36 | -0.27 | 0.23 | 0.67 |
| % Growth | 233.3% | -217.4% | -65.7% | – |
| EPS Diluted | 0.36 | -0.27 | 0.23 | 0.67 |
| Weighted Avg Shares Out | 279 | 280 | 282 | 248 |
| Weighted Avg Shares Out Dil | 279 | 280 | 282 | 248 |
| Supplemental Information | – | – | – | – |
| Interest Income | CN¥17 | CN¥36 | CN¥26 | CN¥5 |
| Interest Expense | CN¥8 | CN¥15 | CN¥23 | CN¥8 |
| Depreciation & Amortization | CN¥111 | CN¥125 | CN¥141 | CN¥136 |
| EBITDA | CN¥226 | CN¥35 | CN¥212 | CN¥310 |
| % Margin | 8.6% | 2% | 6.6% | 7.6% |