Shanghai Smith Adhesive New Material Co., Ltd
603683.SS · SHH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | CN¥2,331 | CN¥2,704 | CN¥1,696 | CN¥2,441 |
| - Cash | CN¥164 | CN¥284 | CN¥191 | CN¥214 |
| + Debt | CN¥591 | CN¥480 | CN¥515 | CN¥492 |
| Enterprise Value | CN¥2,758 | CN¥2,900 | CN¥2,019 | CN¥2,720 |
| Revenue | CN¥1,885 | CN¥1,559 | CN¥1,414 | CN¥1,395 |
| % Growth | 20.9% | 10.2% | 1.4% | – |
| Gross Profit | CN¥313 | CN¥251 | CN¥193 | CN¥225 |
| % Margin | 16.6% | 16.1% | 13.6% | 16.1% |
| EBITDA | CN¥161 | CN¥151 | CN¥118 | CN¥123 |
| % Margin | 8.5% | 9.7% | 8.3% | 8.8% |
| Net Income | CN¥67 | CN¥57 | CN¥6 | CN¥32 |
| % Margin | 3.6% | 3.6% | 0.4% | 2.3% |
| EPS Diluted | 0.26 | 0.24 | 0.027 | 0.149 |
| % Growth | 8.3% | 782.4% | -81.7% | – |
| Operating Cash Flow | CN¥276 | CN¥148 | CN¥192 | CN¥126 |
| Capital Expenditures | -CN¥409 | -CN¥153 | -CN¥97 | -CN¥111 |
| Free Cash Flow | -CN¥133 | -CN¥5 | CN¥94 | CN¥15 |