China Kings Resources Group Co.,Ltd.
603505.SS · SHH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CN¥387 | CN¥231 | CN¥292 | CN¥290 |
| Short-Term Investments | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Receivables | CN¥959 | CN¥745 | CN¥337 | CN¥363 |
| Inventory | CN¥859 | CN¥444 | CN¥123 | CN¥105 |
| Other Curr. Assets | CN¥130 | CN¥177 | CN¥66 | CN¥399 |
| Total Curr. Assets | CN¥2,362 | CN¥1,616 | CN¥818 | CN¥799 |
| Property Plant & Equip (Net) | CN¥3,073 | CN¥2,582 | CN¥1,611 | CN¥886 |
| Goodwill | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Intangibles | CN¥747 | CN¥573 | CN¥523 | CN¥441 |
| Long-Term Investments | CN¥359 | CN¥192 | CN¥89 | CN¥40 |
| Tax Assets | CN¥44 | CN¥16 | CN¥6 | CN¥21 |
| Other NC Assets | CN¥68 | CN¥35 | CN¥12 | CN¥7 |
| Total NC Assets | CN¥4,292 | CN¥3,397 | CN¥2,241 | CN¥1,395 |
| Other Assets | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Total Assets | CN¥6,653 | CN¥5,014 | CN¥3,059 | CN¥2,195 |
| Liabilities | – | – | – | – |
| Payables | CN¥1,561 | CN¥824 | CN¥259 | CN¥133 |
| Short-Term Debt | CN¥922 | CN¥581 | CN¥404 | CN¥350 |
| Tax Payable | CN¥66 | CN¥70 | CN¥59 | CN¥71 |
| Deferred Revenue | CN¥0 | CN¥0 | CN¥23 | CN¥123 |
| Other Curr. Liab. | CN¥525 | CN¥373 | CN¥173 | CN¥148 |
| Total Curr. Liab. | CN¥3,122 | CN¥1,797 | CN¥858 | CN¥643 |
| LT Debt | CN¥1,322 | CN¥1,044 | CN¥549 | CN¥124 |
| Deferred Rev, NC | CN¥32 | CN¥32 | CN¥35 | CN¥50 |
| Deferred Tax Liab, NC | CN¥8 | CN¥10 | CN¥11 | CN¥11 |
| Other NC Liab. | CN¥18 | CN¥16 | CN¥15 | CN¥15 |
| Total NC Liab. | CN¥1,381 | CN¥1,102 | CN¥614 | CN¥203 |
| Other Liabilities | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Cap. Leases | CN¥1 | CN¥1 | CN¥4 | CN¥3 |
| Total Liabilities | CN¥4,503 | CN¥2,899 | CN¥1,472 | CN¥846 |
| Equity | – | – | – | – |
| Pref Stock | CN¥0 | CN¥2 | CN¥51 | CN¥0 |
| Common Stock | CN¥605 | CN¥605 | CN¥435 | CN¥312 |
| Retained Earnings | CN¥945 | CN¥965 | CN¥884 | CN¥874 |
| AOCI | -CN¥19 | -CN¥2 | -CN¥51 | CN¥32 |
| Other Equity | CN¥128 | CN¥90 | CN¥32 | CN¥81 |
| Total Equity | CN¥1,596 | CN¥1,633 | CN¥1,353 | CN¥1,287 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CN¥555 | CN¥482 | CN¥233 | CN¥62 |
| Total Liab. & Tot. Equity | CN¥6,653 | CN¥5,014 | CN¥3,059 | CN¥2,195 |
| Net Debt | CN¥1,857 | CN¥1,393 | CN¥662 | CN¥184 |