Dalian BIO-CHEM Company Limited
603360.SS · SHH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CN¥668 | CN¥540 | CN¥418 | CN¥294 |
| Short-Term Investments | CN¥0 | CN¥60 | CN¥0 | CN¥1 |
| Receivables | CN¥552 | CN¥390 | CN¥401 | CN¥194 |
| Inventory | CN¥902 | CN¥207 | CN¥181 | CN¥187 |
| Other Curr. Assets | CN¥37 | CN¥15 | CN¥275 | CN¥54 |
| Total Curr. Assets | CN¥2,513 | CN¥1,267 | CN¥1,050 | CN¥728 |
| Property Plant & Equip (Net) | CN¥696 | CN¥620 | CN¥630 | CN¥826 |
| Goodwill | CN¥231 | CN¥0 | CN¥0 | CN¥0 |
| Intangibles | CN¥137 | CN¥42 | CN¥43 | CN¥92 |
| Long-Term Investments | CN¥0 | -CN¥53 | CN¥14 | CN¥1 |
| Tax Assets | CN¥28 | CN¥60 | CN¥11 | CN¥18 |
| Other NC Assets | CN¥34 | CN¥66 | CN¥5 | CN¥6 |
| Total NC Assets | CN¥1,127 | CN¥674 | CN¥704 | CN¥943 |
| Other Assets | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Total Assets | CN¥3,640 | CN¥1,942 | CN¥1,754 | CN¥1,671 |
| Liabilities | – | – | – | – |
| Payables | CN¥118 | CN¥63 | CN¥67 | CN¥142 |
| Short-Term Debt | CN¥424 | CN¥150 | CN¥129 | CN¥339 |
| Tax Payable | CN¥50 | CN¥18 | CN¥3 | CN¥2 |
| Deferred Revenue | CN¥0 | CN¥2 | CN¥2 | CN¥56 |
| Other Curr. Liab. | CN¥446 | CN¥14 | CN¥0 | CN¥0 |
| Total Curr. Liab. | CN¥1,113 | CN¥270 | CN¥241 | CN¥537 |
| LT Debt | CN¥86 | CN¥0 | CN¥0 | CN¥0 |
| Deferred Rev, NC | CN¥8 | CN¥9 | CN¥11 | CN¥37 |
| Deferred Tax Liab, NC | CN¥53 | CN¥25 | CN¥42 | CN¥37 |
| Other NC Liab. | CN¥6 | CN¥0 | CN¥0 | CN¥10 |
| Total NC Liab. | CN¥176 | CN¥35 | CN¥52 | CN¥84 |
| Other Liabilities | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Cap. Leases | CN¥23 | CN¥0 | CN¥0 | CN¥0 |
| Total Liabilities | CN¥1,289 | CN¥305 | CN¥293 | CN¥621 |
| Equity | – | – | – | – |
| Pref Stock | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Common Stock | CN¥504 | CN¥360 | CN¥259 | CN¥261 |
| Retained Earnings | CN¥1,002 | CN¥1,050 | CN¥1,059 | CN¥656 |
| AOCI | CN¥0 | CN¥0 | CN¥149 | CN¥140 |
| Other Equity | CN¥198 | CN¥178 | CN¥0 | CN¥0 |
| Total Equity | CN¥1,788 | CN¥1,637 | CN¥1,461 | CN¥1,050 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CN¥563 | CN¥0 | CN¥0 | CN¥0 |
| Total Liab. & Tot. Equity | CN¥3,640 | CN¥1,942 | CN¥1,754 | CN¥1,671 |
| Net Debt | -CN¥158 | -CN¥390 | -CN¥289 | CN¥45 |