Zeta Inc.
6031.T · JPX
6/30/2025 | 12/31/2024 | 6/30/2024 | 6/30/2023 | |
|---|---|---|---|---|
| Revenue | ¥2,358 | – | ¥1,740 | ¥2,438 |
| % Growth | – | – | -28.6% | – |
| Cost of Goods Sold | ¥521 | – | ¥353 | ¥1,229 |
| Gross Profit | ¥1,837 | – | ¥1,387 | ¥1,209 |
| % Margin | 77.9% | – | 79.7% | 49.6% |
| R&D Expenses | ¥0 | – | ¥0 | ¥1 |
| G&A Expenses | ¥239 | – | ¥146 | ¥150 |
| SG&A Expenses | ¥934 | – | ¥811 | ¥827 |
| Sales & Mktg Exp. | ¥695 | – | ¥665 | ¥677 |
| Other Operating Expenses | ¥520 | – | ¥78 | ¥85 |
| Operating Expenses | ¥1,454 | – | ¥888 | ¥913 |
| Operating Income | ¥383 | – | ¥499 | ¥381 |
| % Margin | 16.3% | – | 28.7% | 15.6% |
| Other Income/Exp. Net | -¥73 | – | -¥28 | -¥20 |
| Pre-Tax Income | ¥310 | – | ¥471 | ¥361 |
| Tax Expense | ¥126 | – | ¥159 | ¥100 |
| Net Income | ¥184 | – | ¥312 | ¥261 |
| % Margin | 7.8% | – | 18% | 10.7% |
| EPS | 18.62 | – | 7.59 | 21.36 |
| % Growth | – | – | -64.5% | – |
| EPS Diluted | 18.59 | – | 7.56 | 4.43 |
| Weighted Avg Shares Out | 21 | – | 10 | 12 |
| Weighted Avg Shares Out Dil | 21 | – | 10 | 12 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | – | ¥0 | ¥1 |
| Interest Expense | ¥17 | – | ¥14 | ¥10 |
| Depreciation & Amortization | ¥150 | – | ¥100 | ¥101 |
| EBITDA | ¥476 | – | ¥585 | ¥273 |
| % Margin | 20.2% | – | 33.6% | 11.2% |