Hubei Zhenhua Chemical Co.,Ltd.
603067.SS · SHH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CN¥4,067 | CN¥3,699 | CN¥3,534 | CN¥2,993 |
| % Growth | 9.9% | 4.7% | 18.1% | – |
| Cost of Goods Sold | CN¥3,054 | CN¥2,802 | CN¥2,588 | CN¥2,252 |
| Gross Profit | CN¥1,012 | CN¥896 | CN¥946 | CN¥741 |
| % Margin | 24.9% | 24.2% | 26.8% | 24.7% |
| R&D Expenses | CN¥128 | CN¥115 | CN¥106 | CN¥83 |
| G&A Expenses | CN¥257 | CN¥259 | CN¥259 | CN¥225 |
| SG&A Expenses | CN¥295 | CN¥297 | CN¥290 | CN¥250 |
| Sales & Mktg Exp. | CN¥38 | CN¥38 | CN¥30 | CN¥25 |
| Other Operating Expenses | CN¥41 | CN¥55 | CN¥62 | CN¥59 |
| Operating Expenses | CN¥464 | CN¥467 | CN¥458 | CN¥392 |
| Operating Income | CN¥548 | CN¥430 | CN¥488 | CN¥349 |
| % Margin | 13.5% | 11.6% | 13.8% | 11.7% |
| Other Income/Exp. Net | -CN¥7 | -CN¥15 | -CN¥4 | -CN¥15 |
| Pre-Tax Income | CN¥541 | CN¥415 | CN¥483 | CN¥334 |
| Tax Expense | CN¥69 | CN¥42 | CN¥60 | CN¥22 |
| Net Income | CN¥473 | CN¥371 | CN¥417 | CN¥311 |
| % Margin | 11.6% | 10% | 11.8% | 10.4% |
| EPS | 0.94 | 0.74 | 0.83 | 0.63 |
| % Growth | 27% | -10.8% | 31.7% | – |
| EPS Diluted | 0.92 | 0.73 | 0.82 | 0.63 |
| Weighted Avg Shares Out | 503 | 501 | 502 | 493 |
| Weighted Avg Shares Out Dil | 514 | 508 | 508 | 493 |
| Supplemental Information | – | – | – | – |
| Interest Income | CN¥3 | CN¥1 | CN¥2 | CN¥4 |
| Interest Expense | CN¥38 | CN¥35 | CN¥35 | CN¥38 |
| Depreciation & Amortization | CN¥205 | CN¥195 | CN¥188 | CN¥165 |
| EBITDA | CN¥785 | CN¥655 | CN¥710 | CN¥551 |
| % Margin | 19.3% | 17.7% | 20.1% | 18.4% |