Epoxy Base Electronic Material Corporation Limited
603002.SS · SHH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | CN¥6,090,002 | CN¥6,045,170 | CN¥4,492,260 | CN¥6,679,638 |
| - Cash | CN¥1,385,806 | CN¥2,036,570 | CN¥921,453 | CN¥1,161,442 |
| + Debt | CN¥225,709 | CN¥354,423 | CN¥121,493 | CN¥109,238 |
| Enterprise Value | CN¥4,929,904 | CN¥4,363,023 | CN¥3,692,300 | CN¥5,627,433 |
| Revenue | CN¥2,144,384 | CN¥2,240,424 | CN¥3,022,437 | CN¥4,452,712 |
| % Growth | -4.3% | -25.9% | -32.1% | – |
| Gross Profit | CN¥145,078 | CN¥184,944 | CN¥279,599 | CN¥623,199 |
| % Margin | 6.8% | 8.3% | 9.3% | 14% |
| EBITDA | CN¥73,844 | CN¥123,556 | CN¥191,426 | CN¥487,831 |
| % Margin | 3.4% | 5.5% | 6.3% | 11% |
| Net Income | CN¥50,606 | CN¥86,635 | CN¥556,784 | CN¥374,562 |
| % Margin | 2.4% | 3.9% | 18.4% | 8.4% |
| EPS Diluted | 0.045 | 0.09 | 0.616 | 0.414 |
| % Growth | -50.4% | -85.4% | 48.6% | – |
| Operating Cash Flow | CN¥68,122 | CN¥283,002 | CN¥49,633 | CN¥337,005 |
| Capital Expenditures | -CN¥581,326 | -CN¥250,719 | -CN¥134,074 | -CN¥37,164 |
| Free Cash Flow | -CN¥513,203 | CN¥32,283 | -CN¥84,441 | CN¥299,841 |