Hainan Mining Co., Ltd.
601969.SS · SHH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CN¥4,066 | CN¥4,679 | CN¥4,830 | CN¥4,119 |
| % Growth | -13.1% | -3.1% | 17.3% | – |
| Cost of Goods Sold | CN¥2,656 | CN¥3,207 | CN¥3,459 | CN¥2,148 |
| Gross Profit | CN¥1,409 | CN¥1,471 | CN¥1,371 | CN¥1,971 |
| % Margin | 34.7% | 31.4% | 28.4% | 47.9% |
| R&D Expenses | CN¥51 | CN¥59 | CN¥84 | CN¥68 |
| G&A Expenses | CN¥355 | CN¥334 | CN¥274 | CN¥491 |
| SG&A Expenses | CN¥363 | CN¥344 | CN¥282 | CN¥505 |
| Sales & Mktg Exp. | CN¥8 | CN¥10 | CN¥8 | CN¥14 |
| Other Operating Expenses | CN¥58 | CN¥244 | CN¥160 | CN¥166 |
| Operating Expenses | CN¥471 | CN¥648 | CN¥526 | CN¥739 |
| Operating Income | CN¥938 | CN¥824 | CN¥845 | CN¥1,232 |
| % Margin | 23.1% | 17.6% | 17.5% | 29.9% |
| Other Income/Exp. Net | -CN¥99 | -CN¥1 | -CN¥4 | -CN¥4 |
| Pre-Tax Income | CN¥839 | CN¥823 | CN¥842 | CN¥1,229 |
| Tax Expense | CN¥190 | CN¥197 | CN¥142 | CN¥267 |
| Net Income | CN¥706 | CN¥625 | CN¥615 | CN¥874 |
| % Margin | 17.4% | 13.4% | 12.7% | 21.2% |
| EPS | 0.36 | 0.31 | 0.304 | 0.44 |
| % Growth | 16.1% | 1.9% | -30.9% | – |
| EPS Diluted | 0.36 | 0.31 | 0.304 | 0.44 |
| Weighted Avg Shares Out | 1,962 | 2,017 | 2,022 | 1,987 |
| Weighted Avg Shares Out Dil | 1,962 | 2,017 | 2,022 | 1,987 |
| Supplemental Information | – | – | – | – |
| Interest Income | CN¥75 | CN¥114 | CN¥78 | CN¥32 |
| Interest Expense | CN¥114 | CN¥94 | CN¥94 | CN¥86 |
| Depreciation & Amortization | CN¥747 | CN¥798 | CN¥892 | CN¥497 |
| EBITDA | CN¥1,643 | CN¥1,653 | CN¥1,732 | CN¥1,548 |
| % Margin | 40.4% | 35.3% | 35.9% | 37.6% |