Sichuan Em Technology Co., Ltd.
601208.SS · SHH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | CN¥6,825 | CN¥10,752 | CN¥10,312 | CN¥14,499 |
| - Cash | CN¥950 | CN¥1,189 | CN¥1,428 | CN¥315 |
| + Debt | CN¥2,968 | CN¥2,943 | CN¥3,071 | CN¥1,067 |
| Enterprise Value | CN¥8,843 | CN¥12,507 | CN¥11,955 | CN¥15,252 |
| Revenue | CN¥4,470 | CN¥3,737 | CN¥3,640 | CN¥3,248 |
| % Growth | 19.6% | 2.7% | 12.1% | – |
| Gross Profit | CN¥627 | CN¥685 | CN¥745 | CN¥757 |
| % Margin | 14% | 18.3% | 20.5% | 23.3% |
| EBITDA | CN¥444 | CN¥541 | CN¥552 | CN¥592 |
| % Margin | 9.9% | 14.5% | 15.2% | 18.2% |
| Net Income | CN¥181 | CN¥326 | CN¥415 | CN¥334 |
| % Margin | 4% | 8.7% | 11.4% | 10.3% |
| EPS Diluted | 0.19 | 0.34 | 0.46 | 0.4 |
| % Growth | -44.1% | -26.1% | 15% | – |
| Operating Cash Flow | CN¥91 | CN¥181 | -CN¥637 | -CN¥59 |
| Capital Expenditures | -CN¥545 | -CN¥906 | -CN¥567 | -CN¥331 |
| Free Cash Flow | -CN¥454 | -CN¥724 | -CN¥1,203 | -CN¥389 |