Sichuan Em Technology Co., Ltd.
601208.SS · SHH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CN¥950 | CN¥1,189 | CN¥1,428 | CN¥315 |
| Short-Term Investments | CN¥77 | CN¥106 | CN¥588 | CN¥420 |
| Receivables | CN¥1,667 | CN¥1,406 | CN¥1,334 | CN¥1,210 |
| Inventory | CN¥418 | CN¥498 | CN¥428 | CN¥278 |
| Other Curr. Assets | CN¥296 | CN¥351 | CN¥247 | CN¥218 |
| Total Curr. Assets | CN¥3,492 | CN¥3,550 | CN¥4,000 | CN¥2,432 |
| Property Plant & Equip (Net) | CN¥5,855 | CN¥5,364 | CN¥4,157 | CN¥2,855 |
| Goodwill | CN¥2 | CN¥2 | CN¥2 | CN¥2 |
| Intangibles | CN¥519 | CN¥537 | CN¥374 | CN¥256 |
| Long-Term Investments | CN¥98 | CN¥117 | -CN¥397 | -CN¥232 |
| Tax Assets | CN¥116 | CN¥79 | CN¥54 | CN¥41 |
| Other NC Assets | CN¥361 | CN¥278 | CN¥865 | CN¥751 |
| Total NC Assets | CN¥6,951 | CN¥6,377 | CN¥5,055 | CN¥3,674 |
| Other Assets | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Total Assets | CN¥10,443 | CN¥9,927 | CN¥9,055 | CN¥6,106 |
| Liabilities | – | – | – | – |
| Payables | CN¥915 | CN¥1,019 | CN¥599 | CN¥437 |
| Short-Term Debt | CN¥833 | CN¥1,113 | CN¥1,389 | CN¥536 |
| Tax Payable | CN¥29 | CN¥32 | CN¥22 | CN¥23 |
| Deferred Revenue | CN¥0 | CN¥0 | CN¥32 | CN¥148 |
| Other Curr. Liab. | CN¥1,203 | CN¥548 | CN¥698 | CN¥533 |
| Total Curr. Liab. | CN¥3,091 | CN¥2,741 | CN¥2,718 | CN¥1,641 |
| LT Debt | CN¥2,134 | CN¥2,061 | CN¥1,679 | CN¥530 |
| Deferred Rev, NC | CN¥363 | CN¥352 | CN¥255 | CN¥213 |
| Deferred Tax Liab, NC | CN¥9 | CN¥3 | CN¥2 | CN¥0 |
| Other NC Liab. | CN¥184 | CN¥56 | CN¥30 | -CN¥195 |
| Total NC Liab. | CN¥2,692 | CN¥2,473 | CN¥1,969 | CN¥762 |
| Other Liabilities | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Cap. Leases | CN¥2 | CN¥2 | CN¥3 | CN¥2 |
| Total Liabilities | CN¥5,783 | CN¥5,215 | CN¥4,687 | CN¥2,403 |
| Equity | – | – | – | – |
| Pref Stock | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Common Stock | CN¥897 | CN¥918 | CN¥917 | CN¥898 |
| Retained Earnings | CN¥1,388 | CN¥1,374 | CN¥1,143 | CN¥887 |
| AOCI | CN¥0 | CN¥0 | CN¥338 | CN¥89 |
| Other Equity | CN¥510 | CN¥481 | CN¥491 | CN¥0 |
| Total Equity | CN¥4,542 | CN¥4,570 | CN¥4,211 | CN¥3,589 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CN¥118 | CN¥142 | CN¥156 | CN¥114 |
| Total Liab. & Tot. Equity | CN¥10,443 | CN¥9,927 | CN¥9,055 | CN¥6,106 |
| Net Debt | CN¥2,017 | CN¥1,985 | CN¥1,641 | CN¥750 |