Ningbo Boway Alloy Material Company Limited

Name: Ningbo Boway Alloy Material Company Limited Financial Statements
Creator: AlphaPilot

601137.SS · SHH

	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Revenue	CN¥18,655	CN¥17,756	CN¥13,448	CN¥10,038
% Growth	5.1%	32%	34%	–
Cost of Goods Sold	CN¥15,659	CN¥14,739	CN¥11,724	CN¥8,817
Gross Profit	CN¥2,996	CN¥3,017	CN¥1,724	CN¥1,221
% Margin	16.1%	17%	12.8%	12.2%
R&D Expenses	CN¥487	CN¥444	CN¥343	CN¥309
G&A Expenses	CN¥522	CN¥556	CN¥351	CN¥295
SG&A Expenses	CN¥766	CN¥792	CN¥518	CN¥425
Sales & Mktg Exp.	CN¥244	CN¥236	CN¥167	CN¥130
Other Operating Expenses	CN¥191	CN¥486	CN¥249	CN¥187
Operating Expenses	CN¥1,444	CN¥1,722	CN¥1,110	CN¥920
Operating Income	CN¥1,552	CN¥1,295	CN¥614	CN¥301
% Margin	8.3%	7.3%	4.6%	3%
Other Income/Exp. Net	-CN¥6	-CN¥9	-CN¥14	CN¥37
Pre-Tax Income	CN¥1,546	CN¥1,286	CN¥600	CN¥338
Tax Expense	CN¥193	CN¥162	CN¥63	CN¥28
Net Income	CN¥1,354	CN¥1,124	CN¥537	CN¥310
% Margin	7.3%	6.3%	4%	3.1%
EPS	1.73	1.43	0.68	0.393
% Growth	21%	110.3%	72.9%	–
EPS Diluted	1.57	1.43	0.68	0.393
Weighted Avg Shares Out	782	786	789	789
Weighted Avg Shares Out Dil	862	786	789	789
Supplemental Information	–	–	–	–
Interest Income	CN¥27	CN¥6	CN¥4	CN¥3
Interest Expense	CN¥203	CN¥163	CN¥161	CN¥116
Depreciation & Amortization	CN¥463	CN¥433	CN¥346	CN¥290
EBITDA	CN¥2,213	CN¥2,185	CN¥1,170	CN¥687
% Margin	11.9%	12.3%	8.7%	6.8%