CNOOC Energy Technology & Services Limited
600968.SS · SHH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | CN¥43,400,999 | CN¥29,886,999 | CN¥29,275,500 | CN¥29,783,755 |
| - Cash | CN¥6,665,818 | CN¥8,219,206 | CN¥3,738,687 | CN¥3,150,711 |
| + Debt | CN¥3,837,816 | CN¥2,511,444 | CN¥2,242,783 | CN¥1,276,757 |
| Enterprise Value | CN¥40,572,998 | CN¥24,179,237 | CN¥27,779,596 | CN¥27,909,801 |
| Revenue | CN¥52,516,935 | CN¥49,307,958 | CN¥47,784,487 | CN¥38,739,303 |
| % Growth | 6.5% | 3.2% | 23.3% | – |
| Gross Profit | CN¥7,668,393 | CN¥6,634,281 | CN¥5,985,853 | CN¥5,112,318 |
| % Margin | 14.6% | 13.5% | 12.5% | 13.2% |
| EBITDA | CN¥6,212,975 | CN¥4,853,676 | CN¥3,986,137 | CN¥3,737,604 |
| % Margin | 11.8% | 9.8% | 8.3% | 9.6% |
| Net Income | CN¥3,656,051 | CN¥3,081,134 | CN¥2,416,234 | CN¥1,283,507 |
| % Margin | 7% | 6.2% | 5.1% | 3.3% |
| EPS Diluted | 0.36 | 0.3 | 0.238 | 0.126 |
| % Growth | 20% | 26.2% | 88.2% | – |
| Operating Cash Flow | CN¥5,554,586 | CN¥7,744,959 | CN¥3,415,605 | CN¥2,633,529 |
| Capital Expenditures | -CN¥2,205,496 | -CN¥2,222,372 | -CN¥2,272,605 | -CN¥1,442,345 |
| Free Cash Flow | CN¥3,349,090 | CN¥5,522,587 | CN¥1,143,000 | CN¥1,191,184 |