XinJiang Ba Yi Iron & Steel Co.,Ltd.
600581.SS · SHH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CN¥18,669 | CN¥22,971 | CN¥23,044 | CN¥30,879 |
| % Growth | -18.7% | -0.3% | -25.4% | – |
| Cost of Goods Sold | CN¥19,007 | CN¥22,295 | CN¥22,990 | CN¥27,635 |
| Gross Profit | -CN¥338 | CN¥676 | CN¥55 | CN¥3,244 |
| % Margin | -1.8% | 2.9% | 0.2% | 10.5% |
| R&D Expenses | CN¥701 | CN¥699 | CN¥477 | CN¥424 |
| G&A Expenses | -CN¥72 | CN¥269 | CN¥304 | CN¥211 |
| SG&A Expenses | CN¥247 | CN¥285 | CN¥420 | CN¥323 |
| Sales & Mktg Exp. | CN¥5 | CN¥16 | CN¥116 | CN¥112 |
| Other Operating Expenses | CN¥771 | CN¥719 | CN¥152 | CN¥230 |
| Operating Expenses | CN¥1,719 | CN¥1,994 | CN¥1,050 | CN¥976 |
| Operating Income | -CN¥2,058 | -CN¥757 | -CN¥949 | CN¥2,159 |
| % Margin | -11% | -3.3% | -4.1% | 7% |
| Other Income/Exp. Net | -CN¥22 | -CN¥611 | -CN¥355 | -CN¥44 |
| Pre-Tax Income | -CN¥2,079 | -CN¥1,368 | -CN¥1,707 | CN¥1,432 |
| Tax Expense | -CN¥329 | -CN¥187 | -CN¥301 | CN¥211 |
| Net Income | -CN¥1,752 | -CN¥1,163 | -CN¥1,406 | CN¥1,181 |
| % Margin | -9.4% | -5.1% | -6.1% | 3.8% |
| EPS | -1.13 | -0.76 | -0.92 | 0.77 |
| % Growth | -48.7% | 17.4% | -219.5% | – |
| EPS Diluted | -1.13 | -0.76 | -0.92 | 0.77 |
| Weighted Avg Shares Out | 1,544 | 1,530 | 1,533 | 1,533 |
| Weighted Avg Shares Out Dil | 1,544 | 1,530 | 1,533 | 1,533 |
| Supplemental Information | – | – | – | – |
| Interest Income | CN¥19 | CN¥18 | CN¥21 | CN¥29 |
| Interest Expense | CN¥612 | CN¥616 | CN¥529 | CN¥506 |
| Depreciation & Amortization | CN¥1,280 | CN¥1,232 | CN¥1,194 | CN¥1,125 |
| EBITDA | -CN¥212 | CN¥486 | -CN¥17 | CN¥2,868 |
| % Margin | -1.1% | 2.1% | -0.1% | 9.3% |