Guangxi Huaxi Nonferrous Metal Co., Ltd. Class A
600301.SS · SHH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | CN¥10,757,847 | CN¥7,733,549 | CN¥2,998,139 | CN¥2,974,624 |
| - Cash | CN¥1,174,563 | CN¥917,711 | CN¥152,535 | CN¥139,803 |
| + Debt | CN¥1,223,838 | CN¥824,710 | CN¥3,330 | CN¥8,385 |
| Enterprise Value | CN¥10,807,123 | CN¥7,640,548 | CN¥2,848,934 | CN¥2,843,206 |
| Revenue | CN¥4,630,938 | CN¥3,200,764 | CN¥2,767,057 | CN¥394,237 |
| % Growth | 44.7% | 15.7% | 601.9% | – |
| Gross Profit | CN¥1,855,135 | CN¥1,218,040 | CN¥947,178 | CN¥77,323 |
| % Margin | 40.1% | 38.1% | 34.2% | 19.6% |
| EBITDA | CN¥1,562,040 | CN¥1,032,628 | CN¥781,589 | CN¥46,302 |
| % Margin | 33.7% | 32.3% | 28.2% | 11.7% |
| Net Income | CN¥657,740 | CN¥350,389 | CN¥218,653 | CN¥53,713 |
| % Margin | 14.2% | 10.9% | 7.9% | 13.6% |
| EPS Diluted | 1.04 | 0.57 | 0.93 | 0.228 |
| % Growth | 82.5% | -38.7% | 307.1% | – |
| Operating Cash Flow | CN¥1,236,790 | CN¥901,134 | CN¥20,842 | -CN¥103,920 |
| Capital Expenditures | -CN¥114,037 | -CN¥93,667 | -CN¥3,434 | -CN¥7,856 |
| Free Cash Flow | CN¥1,122,753 | CN¥807,467 | CN¥17,408 | -CN¥111,775 |