Nanjing Iron & Steel Co., Ltd.
600282.SS · SHH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CN¥61,811 | CN¥72,543 | CN¥70,667 | CN¥76,554 |
| % Growth | -14.8% | 2.7% | -7.7% | – |
| Cost of Goods Sold | CN¥54,670 | CN¥65,094 | CN¥63,295 | CN¥67,556 |
| Gross Profit | CN¥7,141 | CN¥7,449 | CN¥7,372 | CN¥8,998 |
| % Margin | 11.6% | 10.3% | 10.4% | 11.8% |
| R&D Expenses | CN¥2,436 | CN¥2,402 | CN¥2,311 | CN¥1,846 |
| G&A Expenses | CN¥1,315 | CN¥1,630 | CN¥1,446 | CN¥1,211 |
| SG&A Expenses | CN¥1,745 | CN¥2,107 | CN¥1,814 | CN¥1,567 |
| Sales & Mktg Exp. | CN¥430 | CN¥477 | CN¥369 | CN¥355 |
| Other Operating Expenses | CN¥354 | CN¥248 | CN¥490 | CN¥386 |
| Operating Expenses | CN¥4,535 | CN¥4,758 | CN¥4,616 | CN¥3,799 |
| Operating Income | CN¥2,605 | CN¥2,691 | CN¥2,756 | CN¥5,200 |
| % Margin | 4.2% | 3.7% | 3.9% | 6.8% |
| Other Income/Exp. Net | -CN¥24 | -CN¥43 | -CN¥124 | -CN¥49 |
| Pre-Tax Income | CN¥2,581 | CN¥2,648 | CN¥2,633 | CN¥5,150 |
| Tax Expense | CN¥389 | CN¥403 | CN¥309 | CN¥914 |
| Net Income | CN¥2,261 | CN¥2,125 | CN¥2,161 | CN¥4,204 |
| % Margin | 3.7% | 2.9% | 3.1% | 5.5% |
| EPS | 0.367 | 0.345 | 0.35 | 0.685 |
| % Growth | 6.4% | -1.5% | -48.9% | – |
| EPS Diluted | 0.367 | 0.345 | 0.35 | 0.684 |
| Weighted Avg Shares Out | 6,165 | 6,166 | 6,155 | 6,139 |
| Weighted Avg Shares Out Dil | 6,165 | 6,166 | 6,155 | 6,143 |
| Supplemental Information | – | – | – | – |
| Interest Income | CN¥265 | CN¥329 | CN¥325 | CN¥308 |
| Interest Expense | CN¥817 | CN¥757 | CN¥647 | CN¥502 |
| Depreciation & Amortization | CN¥2,505 | CN¥2,535 | CN¥2,245 | CN¥1,954 |
| EBITDA | CN¥5,617 | CN¥5,328 | CN¥5,457 | CN¥7,215 |
| % Margin | 9.1% | 7.3% | 7.7% | 9.4% |