5th Planet Games A/S
5PG.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 201,931 | NOK 421,720 | NOK 249,239 | NOK 74,574 |
| - Cash | NOK 9,694 | NOK 49,305 | NOK 36,261 | NOK 13,607 |
| + Debt | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Enterprise Value | NOK 192,237 | NOK 372,415 | NOK 212,978 | NOK 60,967 |
| Revenue | NOK 12,577 | NOK 10,479 | NOK 11,300 | NOK 4,809 |
| % Growth | 20% | -7.3% | 135% | – |
| Gross Profit | NOK 9,693 | NOK 9,502 | NOK 11,143 | NOK 4,688 |
| % Margin | 77.1% | 90.7% | 98.6% | 97.5% |
| EBITDA | NOK 2,472 | NOK 677 | -NOK 30,884 | -NOK 1,219 |
| % Margin | 19.7% | 6.5% | -273.3% | -25.3% |
| Net Income | -NOK 4,940 | NOK 24,543 | -NOK 33,709 | -NOK 16,254 |
| % Margin | -39.3% | 234.2% | -298.3% | -338% |
| EPS Diluted | -0.014 | 0.078 | -0.2 | -0.058 |
| % Growth | -117.8% | 139% | -242.5% | – |
| Operating Cash Flow | -NOK 939 | NOK 9,732 | NOK 3,682 | -NOK 17,393 |
| Capital Expenditures | -NOK 41,221 | -NOK 7,363 | -NOK 17,278 | -NOK 6,895 |
| Free Cash Flow | -NOK 42,160 | NOK 2,369 | -NOK 13,596 | -NOK 24,288 |