Jenoba Co.,Ltd.
5570.T · JPX
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | ¥1,367 | ¥1,265 | ¥1,206 | ¥1,162 |
| % Growth | 8% | 4.9% | 3.8% | – |
| Cost of Goods Sold | ¥244 | ¥232 | ¥248 | ¥280 |
| Gross Profit | ¥1,123 | ¥1,033 | ¥958 | ¥882 |
| % Margin | 82.1% | 81.7% | 79.4% | 75.9% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥71 | ¥66 | ¥0 |
| SG&A Expenses | ¥349 | ¥338 | ¥306 | ¥286 |
| Sales & Mktg Exp. | ¥0 | ¥33 | ¥33 | ¥0 |
| Other Operating Expenses | ¥0 | ¥1 | ¥1 | ¥0 |
| Operating Expenses | ¥349 | ¥339 | ¥307 | ¥286 |
| Operating Income | ¥774 | ¥695 | ¥651 | ¥596 |
| % Margin | 56.6% | 54.9% | 54% | 51.3% |
| Other Income/Exp. Net | ¥9 | ¥2 | -¥10 | ¥0 |
| Pre-Tax Income | ¥783 | ¥697 | ¥641 | ¥597 |
| Tax Expense | ¥240 | ¥214 | ¥197 | ¥184 |
| Net Income | ¥543 | ¥482 | ¥444 | ¥412 |
| % Margin | 39.7% | 38.1% | 36.8% | 35.5% |
| EPS | 40.83 | 35.01 | 33.95 | 30.96 |
| % Growth | 16.6% | 3.1% | 9.7% | – |
| EPS Diluted | 37.16 | 31.15 | 29.44 | 30.96 |
| Weighted Avg Shares Out | 13 | 14 | 13 | 13 |
| Weighted Avg Shares Out Dil | 15 | 15 | 15 | 13 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥8 | ¥1 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥45 | ¥42 | ¥55 | ¥76 |
| EBITDA | ¥828 | ¥739 | ¥696 | ¥672 |
| % Margin | 60.6% | 58.4% | 57.7% | 57.8% |