Note Inc.
5243.T · JPX
11/30/2024 | 11/30/2023 | 11/30/2022 | 11/30/2021 | |
|---|---|---|---|---|
| Revenue | ¥3,312 | ¥2,777 | ¥2,317 | ¥1,884 |
| % Growth | 19.3% | 19.9% | 23% | – |
| Cost of Goods Sold | ¥202 | ¥210 | ¥216 | ¥244 |
| Gross Profit | ¥3,110 | ¥2,567 | ¥2,101 | ¥1,640 |
| % Margin | 93.9% | 92.4% | 90.7% | 87% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥3,057 | ¥2,937 | ¥2,815 | ¥2,096 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥10 | ¥18 | ¥0 |
| Operating Expenses | ¥3,057 | ¥2,947 | ¥2,833 | ¥2,096 |
| Operating Income | ¥53 | -¥380 | -¥732 | -¥457 |
| % Margin | 1.6% | -13.7% | -31.6% | -24.2% |
| Other Income/Exp. Net | ¥23 | -¥32 | -¥22 | ¥23 |
| Pre-Tax Income | ¥76 | -¥412 | -¥754 | -¥433 |
| Tax Expense | -¥23 | ¥2 | ¥3 | ¥3 |
| Net Income | ¥99 | -¥415 | -¥756 | -¥436 |
| % Margin | 3% | -14.9% | -32.6% | -23.1% |
| EPS | 6.44 | -27.5 | -53.11 | -31.96 |
| % Growth | 123.4% | 48.2% | -66.2% | – |
| EPS Diluted | 6.32 | -27.5 | -53.11 | -31.96 |
| Weighted Avg Shares Out | 15 | 15 | 14 | 14 |
| Weighted Avg Shares Out Dil | 16 | 15 | 14 | 14 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥1 | ¥1 | ¥1 | ¥1 |
| Depreciation & Amortization | ¥9 | ¥13 | ¥20 | ¥14 |
| EBITDA | ¥86 | -¥399 | -¥733 | -¥419 |
| % Margin | 2.6% | -14.4% | -31.6% | -22.2% |