unerry,Inc.
5034.T · JPX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | ¥3,726 | ¥2,835 | ¥2,077 | ¥1,446 |
| % Growth | 31.4% | 36.5% | 43.6% | – |
| Cost of Goods Sold | ¥2,261 | ¥1,769 | ¥1,374 | ¥900 |
| Gross Profit | ¥1,465 | ¥1,066 | ¥703 | ¥546 |
| % Margin | 39.3% | 37.6% | 33.8% | 37.7% |
| R&D Expenses | ¥21 | ¥10 | ¥1 | ¥4 |
| G&A Expenses | ¥100 | ¥87 | ¥84 | ¥82 |
| SG&A Expenses | ¥1,153 | ¥934 | ¥667 | ¥470 |
| Sales & Mktg Exp. | ¥1,052 | ¥847 | ¥583 | ¥388 |
| Other Operating Expenses | -¥21 | -¥58 | -¥0 | -¥3 |
| Operating Expenses | ¥1,153 | ¥886 | ¥668 | ¥471 |
| Operating Income | ¥312 | ¥179 | ¥35 | ¥75 |
| % Margin | 8.4% | 6.3% | 1.7% | 5.2% |
| Other Income/Exp. Net | ¥3 | -¥44 | -¥0 | -¥3 |
| Pre-Tax Income | ¥315 | ¥135 | ¥35 | ¥72 |
| Tax Expense | -¥17 | ¥67 | ¥26 | -¥72 |
| Net Income | ¥332 | ¥68 | ¥9 | ¥144 |
| % Margin | 8.9% | 2.4% | 0.5% | 9.9% |
| EPS | 89.15 | 18.62 | 2.69 | 45.96 |
| % Growth | 378.8% | 592.2% | -94.1% | – |
| EPS Diluted | 85.33 | 17.7 | 2.49 | 45.96 |
| Weighted Avg Shares Out | 4 | 4 | 3 | 3 |
| Weighted Avg Shares Out Dil | 4 | 4 | 4 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥0 | ¥0 | ¥0 | ¥0 |
| EBITDA | ¥315 | ¥135 | ¥35 | ¥72 |
| % Margin | 8.5% | 4.8% | 1.7% | 5% |