ANYCOLOR Inc.
5032.T · JPX
4/30/2025 | 4/30/2024 | 4/30/2023 | 4/30/2022 | |
|---|---|---|---|---|
| Revenue | ¥42,876 | ¥31,996 | ¥25,342 | ¥14,164 |
| % Growth | 34% | 26.3% | 78.9% | – |
| Cost of Goods Sold | ¥22,767 | ¥16,789 | ¥13,762 | ¥8,180 |
| Gross Profit | ¥20,109 | ¥15,207 | ¥11,580 | ¥5,984 |
| % Margin | 46.9% | 47.5% | 45.7% | 42.2% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥2,683 | ¥2,059 | ¥1,605 |
| SG&A Expenses | ¥0 | ¥2,786 | ¥2,127 | ¥1,768 |
| Sales & Mktg Exp. | ¥0 | ¥103 | ¥68 | ¥163 |
| Other Operating Expenses | ¥3,830 | ¥59 | ¥44 | -¥30 |
| Operating Expenses | ¥3,830 | ¥2,845 | ¥2,170 | ¥1,793 |
| Operating Income | ¥16,279 | ¥12,362 | ¥9,410 | ¥4,191 |
| % Margin | 38% | 38.6% | 37.1% | 29.6% |
| Other Income/Exp. Net | -¥65 | -¥20 | ¥38 | -¥192 |
| Pre-Tax Income | ¥16,214 | ¥12,342 | ¥9,448 | ¥3,999 |
| Tax Expense | ¥4,704 | ¥3,616 | ¥2,750 | ¥1,206 |
| Net Income | ¥11,510 | ¥8,726 | ¥6,699 | ¥2,793 |
| % Margin | 26.8% | 27.3% | 26.4% | 19.7% |
| EPS | 188.57 | 139.63 | 110.78 | 46.64 |
| % Growth | 35% | 26% | 137.5% | – |
| EPS Diluted | 186.56 | 135.18 | 104.07 | 46.64 |
| Weighted Avg Shares Out | 61 | 62 | 60 | 60 |
| Weighted Avg Shares Out Dil | 62 | 65 | 64 | 60 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥6 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥2 | ¥4 | ¥5 |
| Depreciation & Amortization | ¥344 | ¥156 | ¥145 | ¥126 |
| EBITDA | ¥16,558 | ¥12,499 | ¥9,597 | ¥4,130 |
| % Margin | 38.6% | 39.1% | 37.9% | 29.2% |