Shinnihonseiyaku Co., Ltd.
4931.T · JPX
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | ¥41,140 | ¥40,043 | ¥37,653 | ¥36,107 |
| % Growth | 2.7% | 6.3% | 4.3% | – |
| Cost of Goods Sold | ¥8,559 | ¥8,230 | ¥7,341 | ¥6,711 |
| Gross Profit | ¥32,581 | ¥31,813 | ¥30,312 | ¥29,396 |
| % Margin | 79.2% | 79.4% | 80.5% | 81.4% |
| R&D Expenses | ¥0 | ¥92 | ¥100 | ¥102 |
| G&A Expenses | ¥0 | ¥10,807 | ¥10,726 | ¥11,101 |
| SG&A Expenses | ¥0 | ¥27,350 | ¥26,229 | ¥25,447 |
| Sales & Mktg Exp. | ¥0 | ¥16,543 | ¥15,503 | ¥14,346 |
| Other Operating Expenses | ¥27,799 | ¥195 | ¥229 | ¥323 |
| Operating Expenses | ¥27,799 | ¥27,637 | ¥26,558 | ¥25,872 |
| Operating Income | ¥4,782 | ¥4,176 | ¥3,754 | ¥3,522 |
| % Margin | 11.6% | 10.4% | 10% | 9.8% |
| Other Income/Exp. Net | -¥664 | -¥66 | -¥224 | -¥48 |
| Pre-Tax Income | ¥4,118 | ¥4,110 | ¥3,530 | ¥3,474 |
| Tax Expense | ¥1,564 | ¥1,314 | ¥1,135 | ¥1,117 |
| Net Income | ¥2,554 | ¥2,795 | ¥2,394 | ¥2,357 |
| % Margin | 6.2% | 7% | 6.4% | 6.5% |
| EPS | 120.46 | 130.18 | 111.35 | 109.91 |
| % Growth | -7.5% | 16.9% | 1.3% | – |
| EPS Diluted | 120.36 | 129.29 | 110.8 | 109.12 |
| Weighted Avg Shares Out | 21 | 21 | 22 | 21 |
| Weighted Avg Shares Out Dil | 21 | 22 | 22 | 22 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥8 | ¥8 | ¥0 | ¥0 |
| Interest Expense | ¥1 | ¥1 | ¥3 | ¥5 |
| Depreciation & Amortization | ¥365 | ¥390 | ¥433 | ¥428 |
| EBITDA | ¥4,484 | ¥4,501 | ¥3,968 | ¥3,952 |
| % Margin | 10.9% | 11.2% | 10.5% | 10.9% |