SM ENTERTAINMENT JAPAN Co.,Ltd.
4772.T · JPX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | ¥13,212 | ¥22,136 | ¥14,371 | ¥16,897 |
| - Cash | ¥2,453 | ¥2,414 | ¥3,416 | ¥3,761 |
| + Debt | ¥4 | ¥6 | ¥0 | ¥4 |
| Enterprise Value | ¥10,764 | ¥19,728 | ¥10,955 | ¥13,140 |
| Revenue | ¥9,716 | ¥8,911 | ¥7,079 | ¥5,632 |
| % Growth | 9% | 25.9% | 25.7% | – |
| Gross Profit | ¥2,062 | ¥1,883 | ¥1,402 | ¥1,041 |
| % Margin | 21.2% | 21.1% | 19.8% | 18.5% |
| EBITDA | ¥379 | ¥223 | -¥221 | -¥415 |
| % Margin | 3.9% | 2.5% | -3.1% | -7.4% |
| Net Income | ¥788 | ¥262 | -¥303 | -¥286 |
| % Margin | 8.1% | 2.9% | -4.3% | -5.1% |
| EPS Diluted | 6.79 | 2.26 | -2.62 | -2.47 |
| % Growth | 200.4% | 186.3% | -6.1% | – |
| Operating Cash Flow | -¥562 | -¥1,045 | -¥113 | ¥156 |
| Capital Expenditures | -¥32 | -¥10 | -¥105 | -¥164 |
| Free Cash Flow | -¥595 | -¥1,055 | -¥218 | -¥8 |