KeyHolder, Inc.
4712.T · JPX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | ¥13 | ¥15 | ¥14 | ¥12 |
| - Cash | ¥4 | ¥5 | ¥5 | ¥4 |
| + Debt | ¥4 | ¥3 | ¥4 | ¥5 |
| Enterprise Value | ¥14 | ¥13 | ¥13 | ¥13 |
| Revenue | ¥31 | ¥28 | ¥22 | ¥17 |
| % Growth | 13% | 24.7% | 31.4% | – |
| Gross Profit | ¥5 | ¥5 | ¥4 | ¥4 |
| % Margin | 16.5% | 16.6% | 19.2% | 22% |
| EBITDA | ¥3 | ¥3 | ¥3 | ¥2 |
| % Margin | 11% | 10.9% | 14.7% | 12% |
| Net Income | ¥3 | ¥2 | ¥2 | ¥0 |
| % Margin | 8% | 7.7% | 8.5% | 2.7% |
| EPS Diluted | 132.96 | 113.17 | 99.75 | 26.53 |
| % Growth | 17.5% | 13.5% | 276% | – |
| Operating Cash Flow | ¥2 | ¥1 | ¥2 | ¥1 |
| Capital Expenditures | -¥0 | -¥0 | -¥0 | -¥0 |
| Free Cash Flow | ¥2 | ¥1 | ¥1 | ¥1 |