BML, Inc.
4694.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥143,191 | ¥137,964 | ¥159,462 | ¥186,067 |
| % Growth | 3.8% | -13.5% | -14.3% | – |
| Cost of Goods Sold | ¥97,329 | ¥92,335 | ¥98,016 | ¥99,116 |
| Gross Profit | ¥45,862 | ¥45,629 | ¥61,446 | ¥86,951 |
| % Margin | 32% | 33.1% | 38.5% | 46.7% |
| R&D Expenses | ¥260 | ¥275 | ¥271 | ¥302 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥36,497 | ¥36,186 | ¥37,238 | ¥37,759 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | -¥260 | ¥1 | ¥0 | ¥0 |
| Operating Expenses | ¥36,497 | ¥36,462 | ¥37,509 | ¥38,061 |
| Operating Income | ¥9,365 | ¥9,168 | ¥23,936 | ¥48,889 |
| % Margin | 6.5% | 6.6% | 15% | 26.3% |
| Other Income/Exp. Net | ¥308 | ¥355 | ¥248 | ¥1,439 |
| Pre-Tax Income | ¥9,673 | ¥9,523 | ¥24,184 | ¥50,328 |
| Tax Expense | ¥3,164 | ¥3,260 | ¥8,027 | ¥15,650 |
| Net Income | ¥6,264 | ¥6,034 | ¥15,578 | ¥33,741 |
| % Margin | 4.4% | 4.4% | 9.8% | 18.1% |
| EPS | 160.6 | 154.74 | 395.83 | 833.22 |
| % Growth | 3.8% | -60.9% | -52.5% | – |
| EPS Diluted | 160.53 | 154.73 | 395.61 | 832.61 |
| Weighted Avg Shares Out | 39 | 39 | 39 | 40 |
| Weighted Avg Shares Out Dil | 39 | 39 | 39 | 41 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥118 | ¥104 | ¥40 | ¥36 |
| Depreciation & Amortization | ¥7,716 | ¥6,791 | ¥6,348 | ¥5,892 |
| EBITDA | ¥17,507 | ¥16,419 | ¥30,574 | ¥56,256 |
| % Margin | 12.2% | 11.9% | 19.2% | 30.2% |