Fuji Media Holdings, Inc.
4676.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥550,761 | ¥566,443 | ¥535,641 | ¥525,087 |
| % Growth | -2.8% | 5.8% | 2% | – |
| Cost of Goods Sold | ¥411,808 | ¥406,706 | ¥376,901 | ¥364,680 |
| Gross Profit | ¥138,953 | ¥159,737 | ¥158,740 | ¥160,407 |
| % Margin | 25.2% | 28.2% | 29.6% | 30.5% |
| R&D Expenses | ¥445 | ¥470 | ¥398 | ¥166 |
| G&A Expenses | ¥73,092 | ¥72,643 | ¥72,489 | ¥71,771 |
| SG&A Expenses | ¥120,659 | ¥125,643 | ¥127,234 | ¥126,964 |
| Sales & Mktg Exp. | ¥47,567 | ¥53,000 | ¥54,745 | ¥55,193 |
| Other Operating Expenses | -¥445 | ¥105 | -¥294 | -¥63 |
| Operating Expenses | ¥120,659 | ¥126,218 | ¥127,338 | ¥127,067 |
| Operating Income | ¥18,294 | ¥33,521 | ¥31,401 | ¥33,338 |
| % Margin | 3.3% | 5.9% | 5.9% | 6.3% |
| Other Income/Exp. Net | -¥18,422 | ¥20,881 | ¥33,341 | ¥1,293 |
| Pre-Tax Income | -¥128 | ¥54,401 | ¥64,742 | ¥34,631 |
| Tax Expense | ¥19,595 | ¥16,860 | ¥17,506 | ¥9,322 |
| Net Income | -¥20,133 | ¥37,082 | ¥46,855 | ¥24,879 |
| % Margin | -3.7% | 6.5% | 8.7% | 4.7% |
| EPS | -95.74 | 169.27 | 210.69 | 111.85 |
| % Growth | -156.6% | -19.7% | 88.4% | – |
| EPS Diluted | -95.74 | 169.27 | 210.69 | 111.85 |
| Weighted Avg Shares Out | 210 | 219 | 222 | 222 |
| Weighted Avg Shares Out Dil | 210 | 219 | 222 | 222 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1,002 | ¥884 | ¥206 | ¥137 |
| Interest Expense | ¥2,654 | ¥1,875 | ¥1,478 | ¥1,477 |
| Depreciation & Amortization | ¥19,962 | ¥17,968 | ¥17,859 | ¥18,255 |
| EBITDA | ¥22,486 | ¥74,244 | ¥84,077 | ¥54,363 |
| % Margin | 4.1% | 13.1% | 15.7% | 10.4% |