Imagineer Co.,Ltd.
4644.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥6,486 | ¥5,961 | ¥6,641 | ¥6,331 |
| % Growth | 8.8% | -10.2% | 4.9% | – |
| Cost of Goods Sold | ¥2,389 | ¥2,281 | ¥2,607 | ¥2,341 |
| Gross Profit | ¥4,097 | ¥3,679 | ¥4,034 | ¥3,991 |
| % Margin | 63.2% | 61.7% | 60.7% | 63% |
| R&D Expenses | ¥747 | ¥799 | ¥711 | ¥372 |
| G&A Expenses | ¥1,835 | ¥1,877 | ¥1,900 | ¥1,899 |
| SG&A Expenses | ¥3,639 | ¥2,534 | ¥2,727 | ¥2,441 |
| Sales & Mktg Exp. | ¥1,056 | ¥657 | ¥828 | ¥543 |
| Other Operating Expenses | -¥747 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥3,639 | ¥3,333 | ¥3,438 | ¥2,813 |
| Operating Income | ¥459 | ¥346 | ¥596 | ¥1,177 |
| % Margin | 7.1% | 5.8% | 9% | 18.6% |
| Other Income/Exp. Net | ¥466 | ¥311 | ¥337 | ¥160 |
| Pre-Tax Income | ¥924 | ¥657 | ¥933 | ¥1,337 |
| Tax Expense | ¥293 | ¥235 | ¥315 | ¥428 |
| Net Income | ¥603 | ¥416 | ¥611 | ¥891 |
| % Margin | 9.3% | 7% | 9.2% | 14.1% |
| EPS | 62.63 | 43.29 | 63.58 | 92.83 |
| % Growth | 44.7% | -31.9% | -31.5% | – |
| EPS Diluted | 62.63 | 43.29 | 63.58 | 92.83 |
| Weighted Avg Shares Out | 10 | 10 | 10 | 10 |
| Weighted Avg Shares Out Dil | 10 | 10 | 10 | 10 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥81 | ¥45 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥21 | ¥18 | ¥19 | ¥20 |
| EBITDA | ¥946 | ¥364 | ¥615 | ¥1,197 |
| % Margin | 14.6% | 6.1% | 9.3% | 18.9% |