StemRIM
4599.T · JPX
7/31/2025 | 7/31/2024 | 7/31/2023 | 7/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥0 | ¥0 | ¥2,350 | ¥23 |
| % Growth | – | -100% | 10,128.1% | – |
| Cost of Goods Sold | ¥49 | ¥44 | ¥48 | ¥0 |
| Gross Profit | -¥49 | -¥44 | ¥2,350 | ¥23 |
| % Margin | – | – | 100% | 100% |
| R&D Expenses | ¥1,395 | ¥1,438 | ¥1,567 | ¥1,421 |
| G&A Expenses | ¥0 | ¥79 | ¥64 | ¥582 |
| SG&A Expenses | ¥577 | ¥595 | ¥609 | ¥582 |
| Sales & Mktg Exp. | ¥0 | ¥516 | ¥545 | ¥0 |
| Other Operating Expenses | -¥49 | -¥1 | ¥31 | ¥0 |
| Operating Expenses | ¥1,922 | ¥2,032 | ¥2,208 | ¥2,004 |
| Operating Income | -¥1,972 | -¥2,076 | ¥142 | -¥1,981 |
| % Margin | – | – | 6.1% | -8,620.7% |
| Other Income/Exp. Net | ¥44 | ¥57 | ¥28 | ¥34 |
| Pre-Tax Income | -¥1,928 | -¥2,019 | ¥170 | -¥1,946 |
| Tax Expense | ¥2 | ¥3 | ¥2 | ¥2 |
| Net Income | -¥1,929 | -¥2,022 | ¥168 | -¥1,948 |
| % Margin | – | – | 7.2% | -8,479.7% |
| EPS | -31.16 | -32.98 | 2.8 | -32.92 |
| % Growth | 5.5% | -1,277.9% | 108.5% | – |
| EPS Diluted | -31.16 | -32.98 | 2.69 | -32.92 |
| Weighted Avg Shares Out | 62 | 61 | 60 | 59 |
| Weighted Avg Shares Out Dil | 62 | 61 | 63 | 59 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥49 | ¥44 | ¥48 | ¥49 |
| EBITDA | -¥1,878 | -¥2,032 | ¥218 | -¥1,897 |
| % Margin | – | – | 9.3% | -8,254.8% |