Nippon Shinyaku Co., Ltd.
4516.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥160,232 | ¥148,255 | ¥144,175 | ¥137,484 |
| % Growth | 8.1% | 2.8% | 4.9% | – |
| Cost of Goods Sold | ¥51,116 | ¥50,234 | ¥55,980 | ¥50,191 |
| Gross Profit | ¥109,116 | ¥98,021 | ¥88,195 | ¥87,293 |
| % Margin | 68.1% | 66.1% | 61.2% | 63.5% |
| R&D Expenses | ¥34,341 | ¥31,676 | ¥24,135 | ¥22,863 |
| G&A Expenses | ¥0 | ¥29,106 | ¥27,961 | ¥25,741 |
| SG&A Expenses | ¥38,011 | ¥33,955 | ¥33,872 | ¥31,264 |
| Sales & Mktg Exp. | ¥0 | ¥4,849 | ¥5,911 | ¥5,523 |
| Other Operating Expenses | ¥0 | ¥1,004 | ¥0 | ¥0 |
| Operating Expenses | ¥72,352 | ¥66,635 | ¥58,145 | ¥54,345 |
| Operating Income | ¥36,764 | ¥31,386 | ¥30,049 | ¥32,948 |
| % Margin | 22.9% | 21.2% | 20.8% | 24% |
| Other Income/Exp. Net | -¥629 | ¥2,230 | ¥440 | ¥353 |
| Pre-Tax Income | ¥36,135 | ¥33,616 | ¥30,489 | ¥33,301 |
| Tax Expense | ¥3,574 | ¥7,762 | ¥7,669 | ¥8,303 |
| Net Income | ¥32,558 | ¥25,851 | ¥22,812 | ¥24,986 |
| % Margin | 20.3% | 17.4% | 15.8% | 18.2% |
| EPS | 483.4 | 383.82 | 338.7 | 370.97 |
| % Growth | 25.9% | 13.3% | -8.7% | – |
| EPS Diluted | 483.26 | 383.82 | 338.7 | 370.97 |
| Weighted Avg Shares Out | 67 | 67 | 67 | 67 |
| Weighted Avg Shares Out Dil | 67 | 67 | 67 | 67 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥830 | ¥650 | ¥575 | ¥472 |
| Interest Expense | ¥145 | ¥329 | ¥136 | ¥119 |
| Depreciation & Amortization | ¥6,015 | ¥5,023 | ¥5,041 | ¥4,588 |
| EBITDA | ¥42,297 | ¥36,290 | ¥35,666 | ¥38,008 |
| % Margin | 26.4% | 24.5% | 24.7% | 27.6% |