JMDC Inc.
4483.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥42 | ¥32 | ¥28 | ¥22 |
| % Growth | 28.8% | 16.4% | 27.5% | – |
| Cost of Goods Sold | ¥18 | ¥13 | ¥12 | ¥9 |
| Gross Profit | ¥24 | ¥19 | ¥16 | ¥13 |
| % Margin | 57.2% | 59.5% | 57% | 57.7% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥16 | ¥10 | ¥9 | ¥6 |
| SG&A Expenses | ¥16 | ¥11 | ¥9 | ¥7 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | -¥0 | ¥2 | ¥1 | ¥1 |
| Operating Expenses | ¥16 | ¥13 | ¥10 | ¥8 |
| Operating Income | ¥8 | ¥7 | ¥6 | ¥5 |
| % Margin | 19.7% | 21.6% | 21.3% | 22% |
| Other Income/Exp. Net | ¥0 | -¥0 | -¥0 | -¥0 |
| Pre-Tax Income | ¥9 | ¥7 | ¥6 | ¥5 |
| Tax Expense | ¥3 | ¥2 | ¥2 | ¥2 |
| Net Income | ¥7 | ¥5 | ¥4 | ¥3 |
| % Margin | 17.4% | 14.2% | 15.3% | 14.9% |
| EPS | 111.33 | 71.75 | 71.16 | 57.73 |
| % Growth | 55.2% | 0.8% | 23.3% | – |
| EPS Diluted | 110.22 | 69.94 | 67.68 | 54.06 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥3 | ¥2 | ¥2 | ¥2 |
| EBITDA | ¥12 | ¥9 | ¥8 | ¥7 |
| % Margin | 27.6% | 28.5% | 28.7% | 29.9% |