JMDC Inc.
4483.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Market Cap | ¥180,362 | ¥229,854 | ¥272,845 | ¥380,209 |
| - Cash | ¥32,176 | ¥14,473 | ¥22,782 | ¥13,192 |
| + Debt | ¥46,888 | ¥37,831 | ¥20,398 | ¥17,795 |
| Enterprise Value | ¥195,074 | ¥253,212 | ¥270,461 | ¥384,812 |
| Revenue | ¥41,722 | ¥32,381 | ¥27,809 | ¥21,814 |
| % Growth | 28.8% | 16.4% | 27.5% | – |
| Gross Profit | ¥23,849 | ¥19,253 | ¥15,859 | ¥12,589 |
| % Margin | 57.2% | 59.5% | 57% | 57.7% |
| EBITDA | ¥11,529 | ¥9,229 | ¥7,980 | ¥6,515 |
| % Margin | 27.6% | 28.5% | 28.7% | 29.9% |
| Net Income | ¥7,275 | ¥4,607 | ¥4,267 | ¥3,247 |
| % Margin | 17.4% | 14.2% | 15.3% | 14.9% |
| EPS Diluted | 110.22 | 69.94 | 67.68 | 54.06 |
| % Growth | 57.6% | 3.3% | 25.2% | – |
| Operating Cash Flow | ¥14,685 | -¥17 | ¥4,062 | ¥3,808 |
| Capital Expenditures | -¥2,119 | -¥2,258 | -¥1,940 | -¥1,322 |
| Free Cash Flow | ¥12,566 | -¥2,275 | ¥2,122 | ¥2,486 |